Varonis Systems Valuation

VRNS Stock  USD 49.96  0.39  0.79%   
At this time, the company appears to be overvalued. Varonis Systems has a current Real Value of $35.79 per share. The regular price of the company is $49.96. Our model measures the value of Varonis Systems from inspecting the company fundamentals such as Shares Outstanding of 112.47 M, return on equity of -0.19, and Operating Margin of (0.16) % as well as reviewing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Varonis Systems' valuation include:
Price Book
13.0091
Enterprise Value
5.4 B
Enterprise Value Ebitda
(20.70)
Price Sales
10.2812
Forward PE
129.8701
Overvalued
Today
49.96
Please note that Varonis Systems' price fluctuation is very steady at this time. Calculation of the real value of Varonis Systems is based on 3 months time horizon. Increasing Varonis Systems' time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the Varonis stock is determined by what a typical buyer is willing to pay for full or partial control of Varonis Systems. Since Varonis Systems is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Varonis Stock. However, Varonis Systems' intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  49.96 Real  35.79 Target  35.1 Hype  49.73 Naive  50.63
The intrinsic value of Varonis Systems' stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence Varonis Systems' stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
35.79
Real Value
54.96
Upside
Estimating the potential upside or downside of Varonis Systems helps investors to forecast how Varonis stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Varonis Systems more accurately as focusing exclusively on Varonis Systems' fundamentals will not take into account other important factors:
Earnings
Estimates (0)
LowProjectedHigh
0.060.140.07
Details
Hype
Prediction
LowEstimatedHigh
47.5149.7351.95
Details
Naive
Forecast
LowNext ValueHigh
48.4150.6352.85
Details
21 Analysts
Consensus
LowTarget PriceHigh
31.9435.1038.96
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Varonis Systems' intrinsic value based on its ongoing forecasts of Varonis Systems' financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Varonis Systems' closest peers.

Varonis Systems Cash

171.26 Million

Varonis Valuation Trend

Varonis Systems' real value is important for investors to make better decisions and a more accurate overall view of Varonis Systems' financial worth over time. Using both Varonis Systems' enterprise value as well as its market capitalization is the best way to gauge the value of the company and is usually enough for investors to make market timing conclusions.

Varonis Revenue by Product

Varonis Systems Total Value Analysis

Varonis Systems is at this time estimated to have valuation of 5.44 B with market capitalization of 5.62 B, debt of 311.84 M, and cash on hands of 788.76 M. Please note that valuation may be misleading and is a subject to auditing or accounting errors. We encourage investors to vigilantly validate all of the Varonis Systems fundamentals before making equity appraisal based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
5.44 B
5.62 B
311.84 M
788.76 M

Varonis Systems Investor Information

About 98.0% of the company outstanding shares are owned by institutional investors. The company recorded a loss per share of 0.74. Varonis Systems had not issued any dividends in recent years. The entity had 3:1 split on the 15th of March 2021. Based on the key indicators related to Varonis Systems' liquidity, profitability, solvency, and operating efficiency, Varonis Systems is not in a good financial situation at the present time. It has a very high chance of going through financial crunch in December.

Varonis Systems Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Varonis Systems has an asset utilization ratio of 45.22 percent. This implies that the Company is making $0.45 for each dollar of assets. An increasing asset utilization means that Varonis Systems is more efficient with each dollar of assets it utilizes for everyday operations.
 
Yuan Drop
 
Covid

Varonis Systems Ownership Allocation

The majority of Varonis Systems outstanding shares are owned by institutional holders. These institutional investors are usually referred to as non-private investors looking to take positions in Varonis Systems to benefit from reduced commissions. Consequently, institutions are subject to a different set of regulations than regular investors in Varonis Systems. Please pay attention to any change in the institutional holdings of Varonis Systems as this could imply that something significant has changed or is about to change at the company.

Varonis Systems Profitability Analysis

The company reported the previous year's revenue of 499.16 M. Net Loss for the year was (100.92 M) with profit before overhead, payroll, taxes, and interest of 403.8 M.

About Varonis Systems Valuation

The stock valuation mechanism determines Varonis Systems' current worth on a daily basis. In general, an absolute valuation approach attempts to find the value of Varonis Systems based exclusively on its fundamental and basic technical indicators. As compared to an absolute model, our relative valuation model uses a comparative analysis of Varonis Systems. We calculate exposure to Varonis Systems's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Varonis Systems's related companies.
Last ReportedProjected for Next Year
Gross Profit427.4 M448.8 M
Pretax Profit Margin(0.17)(0.18)
Operating Profit Margin(0.23)(0.25)
Net Loss(0.20)(0.21)
Gross Profit Margin 0.86  0.98 

Varonis Systems Growth Indicators

Investing in growth stocks can be very risky. If the company such as Varonis Systems does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding109.1 M
Forward Price Earnings129.8701

Varonis Systems Current Valuation Indicators

Varonis Systems' valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final Varonis Systems' valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Varonis Systems, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Varonis Systems' valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Varonis Systems' worth.

Additional Tools for Varonis Stock Analysis

When running Varonis Systems' price analysis, check to measure Varonis Systems' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Varonis Systems is operating at the current time. Most of Varonis Systems' value examination focuses on studying past and present price action to predict the probability of Varonis Systems' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Varonis Systems' price. Additionally, you may evaluate how the addition of Varonis Systems to your portfolios can decrease your overall portfolio volatility.