Us Foods Holding Stock Beneish M Score

USFD Stock  USD 64.67  1.31  1.99%   
This module uses fundamental data of US Foods to approximate the value of its Beneish M Score. US Foods M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out US Foods Piotroski F Score and US Foods Altman Z Score analysis.
  
At present, US Foods' Net Debt is projected to increase significantly based on the last few years of reporting. The current year's Long Term Debt is expected to grow to about 4.9 B, whereas Short and Long Term Debt is forecasted to decline to about 262.8 M. At present, US Foods' PTB Ratio is projected to slightly decrease based on the last few years of reporting. The current year's PB Ratio is expected to grow to 2.50, whereas Days Sales Outstanding is forecasted to decline to 22.50.
At this time, it appears that US Foods Holding is an unlikely manipulator. The earnings manipulation may begin if US Foods' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by US Foods executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of US Foods' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.39
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.03

Focus
Asset Quality

1.03

Focus
Expense Coverage

0.97

Focus
Gross Margin Strengs

1.18

Focus
Accruals Factor

0.97

Focus
Depreciation Resistance

0.82

Focus
Net Sales Growth

0.79

Focus
Financial Leverage Condition

1.05

Focus

US Foods Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if US Foods' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables1.6 BB
Significantly Down
Slightly volatile
Total Revenue28.2 B35.6 B
Significantly Down
Slightly volatile
Total Assets11.7 B13.2 B
Fairly Down
Slightly volatile
Total Current Assets3.5 BB
Fairly Down
Slightly volatile
Non Current Assets Total8.1 B9.2 B
Fairly Down
Slightly volatile
Property Plant Equipment2.1 B2.5 B
Fairly Down
Slightly volatile
Depreciation And Amortization417.4 M395 M
Notably Up
Slightly volatile
Selling General Administrative2.1 B2.7 B
Significantly Down
Slightly volatile
Total Current Liabilities2.4 B3.1 B
Significantly Down
Slightly volatile
Non Current Liabilities Total5.9 B5.3 B
Significantly Up
Very volatile
Net Debt5.1 B4.9 B
Fairly Up
Pretty Stable
Short Term Debt330.9 M373 M
Fairly Down
Slightly volatile
Long Term Debt4.9 B4.6 B
Notably Up
Very volatile
Total Cash From Operating Activities620.8 M1.1 B
Way Down
Slightly volatile
Long Term Investments9.2 M9.9 M
Significantly Down
Slightly volatile
Gross Profit Margin0.190.1613
Fairly Up
Slightly volatile

US Foods Holding Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between US Foods' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards US Foods in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find US Foods' degree of accounting gimmicks and manipulations.

About US Foods Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

417.43 Million

At present, US Foods' Depreciation And Amortization is projected to increase significantly based on the last few years of reporting.

US Foods Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as US Foods. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables1.6B1.1B1.6B1.8B2.0B1.6B
Total Revenue25.9B22.9B29.5B34.1B35.6B28.2B
Total Assets11.3B12.4B12.5B12.8B13.2B11.7B
Total Current Assets3.3B3.5B3.6B3.8B4.0B3.5B
Net Debt4.9B5.4B5.0B4.8B4.9B5.1B
Short Term Debt364M397M386M327M373M330.9M
Long Term Debt4.2B5.6B4.9B4.7B4.6B4.9B
Operating Income699M(17M)424M594M1.0B1.1B
Investments(2.0B)(1.1B)(262M)(255M)(359M)(377.0M)

US Foods ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, US Foods' sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to US Foods' managers, analysts, and investors.
Environmental
Governance
Social

About US Foods Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze US Foods Holding's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of US Foods using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of US Foods Holding based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether US Foods Holding is a strong investment it is important to analyze US Foods' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact US Foods' future performance. For an informed investment choice regarding USFD Stock, refer to the following important reports:
Check out US Foods Piotroski F Score and US Foods Altman Z Score analysis.
You can also try the Portfolio Analyzer module to portfolio analysis module that provides access to portfolio diagnostics and optimization engine.
Is Consumer Staples Distribution & Retail space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of US Foods. If investors know USFD will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about US Foods listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.605
Earnings Share
2.33
Revenue Per Share
152.802
Quarterly Revenue Growth
0.068
Return On Assets
0.0521
The market value of US Foods Holding is measured differently than its book value, which is the value of USFD that is recorded on the company's balance sheet. Investors also form their own opinion of US Foods' value that differs from its market value or its book value, called intrinsic value, which is US Foods' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because US Foods' market value can be influenced by many factors that don't directly affect US Foods' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between US Foods' value and its price as these two are different measures arrived at by different means. Investors typically determine if US Foods is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, US Foods' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.