Home Depot Stock Beneish M Score

HD Stock  USD 410.45  10.45  2.61%   
This module uses fundamental data of Home Depot to approximate the value of its Beneish M Score. Home Depot M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Home Depot Piotroski F Score and Home Depot Altman Z Score analysis.
For information on how to trade Home Stock refer to our How to Trade Home Stock guide.
  
At present, Home Depot's Net Debt is projected to increase significantly based on the last few years of reporting. The current year's Short Term Debt is expected to grow to about 3.6 B, whereas Net Debt To EBITDA is forecasted to decline to 1.70. At present, Home Depot's Book Value Per Share is projected to drop slightly based on the last few years of reporting. The current year's Free Cash Flow Yield is expected to grow to 0.06, whereas Dividend Yield is forecasted to decline to 0.02.
At this time, it appears that Home Depot is a possible manipulator. The earnings manipulation may begin if Home Depot's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Home Depot executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Home Depot's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.0
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

1.89

Focus
Expense Coverage

0.57

Focus
Gross Margin Strengs

1.02

Focus
Accruals Factor

0.57

Focus
Depreciation Resistance

0.68

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Home Depot Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Home Depot's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables3.5 B3.3 B
Sufficiently Up
Slightly volatile
Total Revenue160.3 B152.7 B
Sufficiently Up
Slightly volatile
Total Assets80.4 B76.5 B
Sufficiently Up
Slightly volatile
Total Current Assets31.3 B29.8 B
Sufficiently Up
Slightly volatile
Non Current Assets Total49.1 B46.8 B
Sufficiently Up
Slightly volatile
Property Plant Equipment25.7 B37.5 B
Way Down
Slightly volatile
Depreciation And Amortization3.4 B3.2 B
Sufficiently Up
Slightly volatile
Selling General Administrative15.3 B25.5 B
Way Down
Slightly volatile
Total Current Liabilities23.1 B22 B
Sufficiently Up
Slightly volatile
Non Current Liabilities Total56.1 B53.5 B
Sufficiently Up
Slightly volatile
Net Debt50.9 B48.5 B
Sufficiently Up
Slightly volatile
Short Term Debt3.6 B3.5 B
Sufficiently Up
Slightly volatile
Long Term Debt44.9 B42.7 B
Sufficiently Up
Slightly volatile
Operating Income22.8 B21.7 B
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities22.2 B21.2 B
Sufficiently Up
Slightly volatile
Long Term Investments94.6 M159.8 M
Way Down
Slightly volatile
Gross Profit Margin0.340.3338
Fairly Up
Very volatile

Home Depot Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Home Depot's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Home Depot in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Home Depot's degree of accounting gimmicks and manipulations.

About Home Depot Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

1.9 Billion

At present, Home Depot's Current Deferred Revenue is projected to increase significantly based on the last few years of reporting.

Home Depot Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Home Depot. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables2.1B3.0B3.4B3.3B3.3B3.5B
Total Revenue110.2B132.1B151.2B157.4B152.7B160.3B
Total Assets51.2B70.6B71.9B76.4B76.5B80.4B
Total Current Assets19.8B28.5B29.1B32.5B29.8B31.3B
Net Debt35.2B35.5B43.9B47.6B48.5B50.9B
Short Term Debt3.6B3.1B5.1B3.1B3.5B3.6B
Long Term Debt28.7B35.8B36.6B42.0B42.7B44.9B
Operating Income15.8B18.3B23.0B24.0B21.7B22.8B
Investments(2.7B)(10.2B)(3.0B)(3.1B)(4.7B)(4.5B)

Home Depot ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Home Depot's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Home Depot's managers, analysts, and investors.
Environmental
Governance
Social

About Home Depot Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Home Depot's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Home Depot using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Home Depot based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
Check out Home Depot Piotroski F Score and Home Depot Altman Z Score analysis.
For information on how to trade Home Stock refer to our How to Trade Home Stock guide.
You can also try the Portfolio Optimization module to compute new portfolio that will generate highest expected return given your specified tolerance for risk.
Is Home Improvement Retail space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Home Depot. If investors know Home will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Home Depot listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.04)
Dividend Share
2.25
Earnings Share
14.72
Revenue Per Share
156.158
Quarterly Revenue Growth
0.066
The market value of Home Depot is measured differently than its book value, which is the value of Home that is recorded on the company's balance sheet. Investors also form their own opinion of Home Depot's value that differs from its market value or its book value, called intrinsic value, which is Home Depot's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Home Depot's market value can be influenced by many factors that don't directly affect Home Depot's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Home Depot's value and its price as these two are different measures arrived at by different means. Investors typically determine if Home Depot is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Home Depot's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.