Marriot Financial Statements From 2010 to 2025

VAC Stock  USD 77.50  0.08  0.10%   
Marriot Vacations' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Marriot Vacations' valuation are provided below:
Gross Profit
1.9 B
Profit Margin
0.0767
Market Capitalization
2.7 B
Enterprise Value Revenue
1.5607
Revenue
3.4 B
We have found one hundred twenty available fundamental ratios for Marriot Vacations, which can be analyzed and compared to other ratios and to its peers in the industry. Investors should ensure to check all of Marriot Vacations' last-minute performance against the performance from 2010 to 2025 to make sure the company is sustainable down the road. The current year's Market Cap is expected to grow to about 6.9 B, whereas Enterprise Value is forecasted to decline to about 6 B.

Marriot Vacations Total Revenue

2.98 Billion

Check Marriot Vacations financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Marriot Vacations' main balance sheet or income statement drivers, such as Depreciation And Amortization of 76 M, Total Revenue of 3 B or Gross Profit of 1.1 B, as well as many indicators such as Price To Sales Ratio of 0.82, Dividend Yield of 0.0611 or PTB Ratio of 1.31. Marriot financial statements analysis is a perfect complement when working with Marriot Vacations Valuation or Volatility modules.
  
Build AI portfolio with Marriot Stock
Check out the analysis of Marriot Vacations Correlation against competitors.

Marriot Vacations Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding40.4 M42.1 M37.3 M
Slightly volatile
Total Assets6.2 B9.8 B5.8 B
Slightly volatile
Short and Long Term Debt Total2.8 B5.2 B2.6 B
Slightly volatile
Other Current Liabilities306.7 M604 M287.8 M
Slightly volatile
Total Current Liabilities864.1 M1.3 B817.3 M
Slightly volatile
Total Stockholder Equity2.1 B2.4 BB
Slightly volatile
Other Liabilities629.7 M1.1 B643 M
Slightly volatile
Property Plant And Equipment Net654.8 M1.2 B616.8 M
Slightly volatile
Current Deferred Revenue232.2 M354 M219.1 M
Slightly volatile
Net Debt5.3 BB2.4 B
Slightly volatile
Accounts Payable220 M343 M208.3 M
Slightly volatile
Cash268.4 M197 M259.1 M
Slightly volatile
Non Current Assets Total2.9 B5.7 B2.8 B
Slightly volatile
Long Term Debt5.3 BBB
Slightly volatile
Cash And Short Term Investments268.4 M197 M259.1 M
Slightly volatile
Net Receivables367.6 M387 M1.5 B
Slightly volatile
Short Term Investments81.2 M93.8 M78.9 M
Slightly volatile
Liabilities And Stockholders Equity6.2 B9.8 B5.8 B
Slightly volatile
Non Current Liabilities Total3.3 B6.1 B3.1 B
Slightly volatile
Inventory680.3 M735 M804.7 M
Slightly volatile
Other Current Assets2.9 B2.8 B544 M
Slightly volatile
Other Stockholder Equity1.7 B1.6 B1.5 B
Slightly volatile
Total Liabilities4.1 B7.4 B3.9 B
Slightly volatile
Property Plant And Equipment GrossB1.9 B861.8 M
Slightly volatile
Total Current Assets3.3 B4.1 BB
Slightly volatile
Property Plant Equipment683.5 M1.2 B644.7 M
Slightly volatile
Long Term Debt Total5.5 B5.2 B2.1 B
Slightly volatile
Capital Surpluse2.8 BB2.4 B
Slightly volatile
Deferred Long Term Liabilities302.6 M565.8 M314.5 M
Slightly volatile
Non Current Liabilities Other132.1 M139 M866 M
Pretty Stable
Short and Long Term Debt855 K900 K391.7 M
Slightly volatile
Capital Lease Obligations208.9 M199 M53.9 M
Slightly volatile
Cash And Equivalents355.6 M197 M259.2 M
Slightly volatile
Net Invested Capital7.3 B7.5 B4.7 B
Slightly volatile
Net Working Capital3.1 B2.8 B2.5 B
Slightly volatile
Capital Stock800 K900 K981.2 K
Slightly volatile
Long Term Investments4.8 M5.4 M5.9 M
Slightly volatile

Marriot Vacations Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization76 M146 M73.4 M
Slightly volatile
Total RevenueBB2.9 B
Slightly volatile
Gross Profit1.1 B1.9 B1.1 B
Slightly volatile
Other Operating Expenses2.7 B4.4 B2.6 B
Slightly volatile
Cost Of Revenue1.9 B3.1 B1.8 B
Slightly volatile
Total Operating Expenses803 M1.3 B763.7 M
Slightly volatile
Selling General Administrative167.6 M243 M157.7 M
Slightly volatile
Selling And Marketing Expenses548.1 M919 M511 M
Slightly volatile
Non Recurring135 M263.4 M138.1 M
Slightly volatile
Interest Income105.2 M162 M70.4 M
Slightly volatile
Reconciled Depreciation124.4 M146 M73.7 M
Slightly volatile

Marriot Vacations Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation76 M146 M73.4 M
Slightly volatile
Capital Expenditures46.6 M57 M44.7 M
Slightly volatile
End Period Cash Flow444 M528 M453 M
Slightly volatile
Begin Period Cash Flow430.6 M574 M416.3 M
Slightly volatile
Stock Based Compensation27.6 M33 M24.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.820.641.1569
Very volatile
Dividend Yield0.06110.03370.0184
Slightly volatile
PTB Ratio1.311.30181.9585
Pretty Stable
Days Sales Outstanding27.0228.4387195
Slightly volatile
Book Value Per Share42.968.954850.4327
Slightly volatile
Free Cash Flow Yield0.08490.04660.0456
Slightly volatile
Operating Cash Flow Per Share4.65.7915.4707
Slightly volatile
Stock Based Compensation To Revenue0.00680.00660.0085
Pretty Stable
Capex To Depreciation0.370.39040.989
Slightly volatile
PB Ratio1.311.30181.9585
Pretty Stable
EV To Sales1.361.65231.8001
Slightly volatile
Free Cash Flow Per Share3.644.18084.1932
Slightly volatile
Inventory Turnover4.454.2342.878
Slightly volatile
Days Of Inventory On Hand81.986.2066148
Slightly volatile
Payables Turnover10.059.07298.6203
Slightly volatile
Sales General And Administrative To Revenue0.04410.04890.0547
Slightly volatile
Capex To Revenue0.01760.01150.0162
Slightly volatile
Cash Per Share5.445.5658.0372
Pretty Stable
POCF Ratio9.9915.506917.4544
Pretty Stable
Capex To Operating Cash Flow0.290.2780.2713
Pretty Stable
PFCF Ratio13.3221.479224.3201
Slightly volatile
Days Payables Outstanding32.940.229842.8054
Slightly volatile
EV To Operating Cash Flow42.0440.033829.6491
Slightly volatile
EV To Free Cash Flow58.2255.452242.2783
Slightly volatile
Intangibles To Total Assets0.460.39830.4308
Slightly volatile
Net Debt To EBITDA8.68.18894.8325
Slightly volatile
Current Ratio4.943.14373.7984
Slightly volatile
Receivables Turnover13.4812.83463.1206
Slightly volatile
Graham Number51.197.766366.6238
Slightly volatile
Shareholders Equity Per Share42.8268.983150.3389
Slightly volatile
Debt To Equity2.252.13961.2758
Slightly volatile
Capex Per Share0.951.61021.2769
Slightly volatile
Revenue Per Share14714086.618
Slightly volatile
Interest Debt Per Share16015276.6601
Slightly volatile
Debt To Assets0.290.53270.3847
Slightly volatile
Enterprise Value Over EBITDA11.513.366315.7006
Pretty Stable
Operating Cycle109115343
Slightly volatile
Price Book Value Ratio1.311.30181.9585
Pretty Stable
Days Of Payables Outstanding32.940.229842.8054
Slightly volatile
Price To Operating Cash Flows Ratio9.9915.506917.4544
Pretty Stable
Price To Free Cash Flows Ratio13.3221.479224.3201
Slightly volatile
Ebt Per Ebit0.570.55940.8793
Very volatile
Effective Tax Rate0.550.29080.3565
Very volatile
Company Equity Multiplier2.234.01642.9144
Slightly volatile
Long Term Debt To Capitalization0.380.6730.5104
Slightly volatile
Total Debt To Capitalization0.380.68150.5136
Slightly volatile
Debt Equity Ratio2.252.13961.2758
Slightly volatile
Quick Ratio3.252.57882.8033
Very volatile
Dividend Paid And Capex Coverage Ratio1.191.252.1585
Pretty Stable
Net Income Per E B T0.50.71240.6494
Very volatile
Cash Ratio0.280.15140.3858
Pretty Stable
Cash Conversion Cycle70.6974.4156300
Slightly volatile
Operating Cash Flow Sales Ratio0.03920.04130.0652
Very volatile
Days Of Inventory Outstanding81.986.2066148
Slightly volatile
Days Of Sales Outstanding27.0228.4387195
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.910.7220.7412
Slightly volatile
Cash Flow Coverage Ratios0.03730.03920.1071
Slightly volatile
Price To Book Ratio1.311.30181.9585
Pretty Stable
Fixed Asset Turnover6.014.24534.9836
Slightly volatile
Capital Expenditure Coverage Ratio3.423.59654.4727
Slightly volatile
Price Cash Flow Ratio9.9915.506917.4544
Pretty Stable
Enterprise Value Multiple11.513.366315.7006
Pretty Stable
Debt Ratio0.290.53270.3847
Slightly volatile
Cash Flow To Debt Ratio0.03730.03920.1071
Slightly volatile
Price Sales Ratio0.820.641.1569
Very volatile
Asset Turnover0.610.50640.6075
Slightly volatile
Gross Profit Margin0.30.37350.366
Pretty Stable
Price Fair Value1.311.30181.9585
Pretty Stable

Marriot Vacations Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap6.9 B6.6 B4.4 B
Slightly volatile
Enterprise ValueB10.3 B6.9 B
Slightly volatile

Marriot Fundamental Market Drivers

Forward Price Earnings12.0919
Cash And Short Term Investments197 M

Marriot Upcoming Events

21st of February 2024
Upcoming Quarterly Report
View
1st of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
21st of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Marriot Vacations Financial Statements

Marriot Vacations stakeholders use historical fundamental indicators, such as Marriot Vacations' revenue or net income, to determine how well the company is positioned to perform in the future. Although Marriot Vacations investors may analyze each financial statement separately, they are all interrelated. For example, changes in Marriot Vacations' assets and liabilities are reflected in the revenues and expenses on Marriot Vacations' income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in Marriot Vacations Worldwide. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue354 M232.2 M
Total RevenueBB
Cost Of Revenue3.1 B1.9 B
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.05  0.04 
Capex To Revenue 0.01  0.02 
Revenue Per Share 140.31  147.33 
Ebit Per Revenue 0.11  0.06 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Marriot Vacations offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Marriot Vacations' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Marriot Vacations Worldwide Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Marriot Vacations Worldwide Stock:
Check out the analysis of Marriot Vacations Correlation against competitors.
You can also try the Portfolio Backtesting module to avoid under-diversification and over-optimization by backtesting your portfolios.
Is Hotels, Resorts & Cruise Lines space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Marriot Vacations. If investors know Marriot will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Marriot Vacations listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.827
Dividend Share
3.13
Earnings Share
6.64
Revenue Per Share
96.102
Quarterly Revenue Growth
0.101
The market value of Marriot Vacations is measured differently than its book value, which is the value of Marriot that is recorded on the company's balance sheet. Investors also form their own opinion of Marriot Vacations' value that differs from its market value or its book value, called intrinsic value, which is Marriot Vacations' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Marriot Vacations' market value can be influenced by many factors that don't directly affect Marriot Vacations' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Marriot Vacations' value and its price as these two are different measures arrived at by different means. Investors typically determine if Marriot Vacations is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Marriot Vacations' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.