Hillman Financial Statements From 2010 to 2024

HLMN Stock  USD 10.76  0.24  2.18%   
Hillman Solutions financial statements provide useful quarterly and yearly information to potential Hillman Solutions Corp investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Hillman Solutions financial statements helps investors assess Hillman Solutions' valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Hillman Solutions' valuation are summarized below:
Gross Profit
639.8 M
Profit Margin
0.0057
Market Capitalization
2.1 B
Enterprise Value Revenue
1.9656
Revenue
1.5 B
We have found one hundred twenty available fundamental trends for Hillman Solutions Corp, which can be analyzed and compared to other ratios and to its competitors. Self-guided Investors are advised to confirm Hillman Solutions' regular fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road.

Hillman Solutions Total Revenue

1.15 Billion

Check Hillman Solutions financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Hillman Solutions' main balance sheet or income statement drivers, such as Depreciation And Amortization of 96.5 M, Interest Expense of 49.6 M or Total Revenue of 1.1 B, as well as many indicators such as Price To Sales Ratio of 0.71, Dividend Yield of 0.0 or PTB Ratio of 2.11. Hillman financial statements analysis is a perfect complement when working with Hillman Solutions Valuation or Volatility modules.
  
Check out the analysis of Hillman Solutions Correlation against competitors.

Hillman Solutions Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets2.3 B2.3 B1.3 B
Slightly volatile
Short and Long Term Debt Total1.1 B836.1 M705.4 M
Slightly volatile
Other Current Liabilities48.2 M37.6 M24.3 M
Slightly volatile
Total Current Liabilities225.5 M223.1 M124 M
Slightly volatile
Total Stockholder Equity660.2 M1.2 B324.5 M
Slightly volatile
Property Plant And Equipment Net247.2 M288 M144.7 M
Slightly volatile
Net Debt1.1 B797.5 M692.8 M
Slightly volatile
Accounts Payable144.6 M140.3 M80 M
Slightly volatile
Cash23.1 M38.6 M12.6 M
Slightly volatile
Non Current Assets Total1.7 B1.8 BB
Slightly volatile
Cash And Short Term Investments23.1 M38.6 M12.6 M
Slightly volatile
Net Receivables97.1 M103.5 M55.1 M
Slightly volatile
Good Will753 M825 M433.1 M
Slightly volatile
Common Stock Shares Outstanding123.4 M194.7 M135.4 M
Pretty Stable
Liabilities And Stockholders Equity2.3 B2.3 B1.3 B
Slightly volatile
Non Current Liabilities Total1.3 B953.5 M787.1 M
Slightly volatile
Inventory383.7 M382.7 M209.9 M
Slightly volatile
Other Current Assets16.9 M23.2 M9.5 M
Slightly volatile
Total Liabilities1.5 B1.2 B912.6 M
Slightly volatile
Total Current Assets521.9 M548 M288.3 M
Slightly volatile
Short Term Debt24.1 M38.8 M11.8 M
Slightly volatile
Intangible Assets713.8 M655.3 M425.1 M
Slightly volatile
Common Stock11.7 K23 KK
Slightly volatile
Other Liabilities143 M137.3 M189.3 M
Slightly volatile
Other Assets17.1 M27.1 M13.9 M
Slightly volatile
Common Stock Total Equity24.1 K23 K6.3 K
Slightly volatile
Property Plant Equipment279 M295.8 M234 M
Slightly volatile
Warrants338.3 M380.6 M414.4 M
Slightly volatile
Long Term Debt811.7 M731.7 M1.3 B
Slightly volatile
Capital Surpluse1.7 B1.6 B427.9 M
Slightly volatile
Capital Lease Obligations92.6 M94.4 M82.7 M
Slightly volatile
Deferred Long Term Liabilities85.4 M158.4 M47.5 M
Slightly volatile
Net Invested Capital1.6 B1.9 B1.9 B
Pretty Stable
Property Plant And Equipment Gross618.4 M621.9 M521.5 M
Slightly volatile
Short and Long Term Debt8.7 M10 M11.1 M
Slightly volatile
Capital Stock19 K23 K12.1 K
Slightly volatile
Non Current Liabilities Other19 M10.2 M44.8 M
Slightly volatile
Net Working Capital377.8 M324.9 M278 M
Slightly volatile
Long Term Debt Total725.2 M815.9 M888.4 M
Slightly volatile
Current Deferred Revenue5.2 M5.8 M6.3 M
Slightly volatile

Hillman Solutions Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization96.5 M121.6 M64 M
Slightly volatile
Total Revenue1.1 B1.5 B841.1 M
Slightly volatile
Gross Profit487.1 M647.5 M354.9 M
Slightly volatile
Other Operating Expenses868.8 M1.4 B637.8 M
Slightly volatile
EBITDA130.5 M182.6 M87.4 M
Slightly volatile
Cost Of Revenue662.6 M829 M486.2 M
Slightly volatile
Total Operating Expenses453.9 M586.6 M328.7 M
Slightly volatile
Selling General Administrative473.7 M452.1 M404.7 M
Slightly volatile
Research Development2.7 M2.6 M2.2 M
Slightly volatile
Reconciled Depreciation98.2 M121.6 M122.2 M
Slightly volatile

Hillman Solutions Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow18.1 M31.1 M10.8 M
Slightly volatile
Depreciation106.8 M121.6 M59 M
Slightly volatile
Capital Expenditures56.8 M65.8 M31.3 M
Slightly volatile
End Period Cash Flow24.2 M38.6 M13.8 M
Slightly volatile
Stock Based Compensation10.8 M12 M5.8 M
Slightly volatile
Sale Purchase Of Stock350.9 M329.4 M469.2 M
Slightly volatile
Change Receivables12.1 M13.6 M14.8 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.710.850.9241
Pretty Stable
PTB Ratio2.111.391.5746
Pretty Stable
Days Sales Outstanding32.0424.5728.2339
Very volatile
Book Value Per Share6.516.8560.5173
Very volatile
Stock Based Compensation To Revenue0.00440.00820.0082
Slightly volatile
Capex To Depreciation0.610.670.4951
Slightly volatile
PB Ratio2.111.391.5746
Pretty Stable
EV To Sales2.081.811.8044
Slightly volatile
ROIC0.01460.01960.01
Slightly volatile
Inventory Turnover1.511.561.7117
Slightly volatile
Days Of Inventory On Hand216243215
Slightly volatile
Payables Turnover4.055.784.8348
Slightly volatile
Sales General And Administrative To Revenue0.170.290.2783
Pretty Stable
Research And Ddevelopement To Revenue0.00210.00180.0018
Slightly volatile
Capex To Revenue0.05390.05380.0428
Slightly volatile
Cash Per Share0.170.183.5923
Very volatile
Interest Coverage0.380.660.2456
Slightly volatile
Days Payables Outstanding82.3465.3376.6676
Slightly volatile
Intangibles To Total Assets0.730.63070.6572
Slightly volatile
Net Debt To EBITDA9.096.747.6717
Very volatile
Current Ratio1.882.642.3659
Pretty Stable
Receivables Turnover10.4615.3813.1613
Very volatile
Graham Number3.683.8798.9005
Very volatile
Shareholders Equity Per Share6.516.8560.5173
Very volatile
Debt To Equity0.840.891.4518
Pretty Stable
Capex Per Share0.390.419.1457
Very volatile
Revenue Per Share8.368.8129
Very volatile
Interest Debt Per Share5.335.61203
Very volatile
Debt To Assets0.550.420.4332
Slightly volatile
Enterprise Value Over EBITDA17.5216.8216.7016
Pretty Stable
Operating Cycle248267243
Slightly volatile
Price Book Value Ratio2.111.391.5746
Pretty Stable
Days Of Payables Outstanding82.3465.3376.6676
Slightly volatile
Operating Profit Margin0.03110.03090.0153
Slightly volatile
Company Equity Multiplier4.622.463.1927
Slightly volatile
Long Term Debt To Capitalization0.670.50.5278
Slightly volatile
Total Debt To Capitalization0.670.50.5322
Slightly volatile
Return On Capital Employed0.01270.01590.0087
Slightly volatile
Debt Equity Ratio0.840.891.4518
Pretty Stable
Ebit Per Revenue0.03110.03090.0153
Slightly volatile
Quick Ratio0.690.760.5745
Slightly volatile
Net Income Per E B T1.061.010.8657
Slightly volatile
Cash Ratio0.0880.130.0842
Slightly volatile
Cash Conversion Cycle120158160
Slightly volatile
Days Of Inventory Outstanding216243215
Slightly volatile
Days Of Sales Outstanding32.0424.5728.2339
Very volatile
Price To Book Ratio2.111.391.5746
Pretty Stable
Fixed Asset Turnover4.095.25.256
Slightly volatile
Enterprise Value Multiple17.5216.8216.7016
Pretty Stable
Debt Ratio0.550.420.4332
Slightly volatile
Price Sales Ratio0.710.850.9241
Pretty Stable
Asset Turnover0.430.540.5406
Pretty Stable
Gross Profit Margin0.470.50.4215
Slightly volatile
Price Fair Value2.111.391.5746
Pretty Stable

Hillman Solutions Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap970.3 M1.8 B1.6 B
Pretty Stable
Enterprise ValueB3.1 B2.2 B
Slightly volatile

Hillman Fundamental Market Drivers

Forward Price Earnings17.6367
Cash And Short Term Investments38.6 M

Hillman Upcoming Events

22nd of February 2024
Upcoming Quarterly Report
View
14th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
22nd of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Hillman Solutions Financial Statements

Hillman Solutions investors utilize fundamental indicators, such as revenue or net income, to predict how Hillman Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue5.8 M5.2 M
Total Revenue1.5 B1.1 B
Cost Of Revenue829 M662.6 M
Sales General And Administrative To Revenue 0.29  0.17 
Capex To Revenue 0.05  0.05 
Revenue Per Share 8.80  8.36 
Ebit Per Revenue 0.03  0.03 

Pair Trading with Hillman Solutions

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Hillman Solutions position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Hillman Solutions will appreciate offsetting losses from the drop in the long position's value.

Moving together with Hillman Stock

  0.74MKTAY Makita CorpPairCorr
  0.64KMT KennametalPairCorr

Moving against Hillman Stock

  0.75BA Boeing Fiscal Year End 29th of January 2025 PairCorr
  0.67QEPC QEP Co IncPairCorr
  0.46TTC Toro Fiscal Year End 18th of December 2024 PairCorr
  0.32CP Canadian Pacific RailwayPairCorr
The ability to find closely correlated positions to Hillman Solutions could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Hillman Solutions when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Hillman Solutions - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Hillman Solutions Corp to buy it.
The correlation of Hillman Solutions is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Hillman Solutions moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Hillman Solutions Corp moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Hillman Solutions can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Hillman Solutions Corp offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Hillman Solutions' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Hillman Solutions Corp Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Hillman Solutions Corp Stock:
Check out the analysis of Hillman Solutions Correlation against competitors.
You can also try the Competition Analyzer module to analyze and compare many basic indicators for a group of related or unrelated entities.
Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Hillman Solutions. If investors know Hillman will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Hillman Solutions listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.459
Earnings Share
0.04
Revenue Per Share
7.517
Quarterly Revenue Growth
(0.01)
Return On Assets
0.0239
The market value of Hillman Solutions Corp is measured differently than its book value, which is the value of Hillman that is recorded on the company's balance sheet. Investors also form their own opinion of Hillman Solutions' value that differs from its market value or its book value, called intrinsic value, which is Hillman Solutions' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Hillman Solutions' market value can be influenced by many factors that don't directly affect Hillman Solutions' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Hillman Solutions' value and its price as these two are different measures arrived at by different means. Investors typically determine if Hillman Solutions is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Hillman Solutions' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.