GDEV Financial Statements From 2010 to 2025

GDEV Stock  USD 14.92  0.18  1.19%   
GDEV's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing GDEV's valuation are provided below:
Gross Profit
278.9 M
Profit Margin
0.0607
Market Capitalization
273.8 M
Enterprise Value Revenue
0.3332
Revenue
420.9 M
There are over one hundred nineteen available fundamental trends for GDEV Inc, which can be analyzed over time and compared to other ratios. All traders should should confirm GDEV's regular fundamental trends against the trends from 2010 to 2025 to make sure the company is sustainable. Market Cap is likely to drop to about 384.6 M in 2025. Enterprise Value is likely to drop to about 264.7 M in 2025

GDEV Total Revenue

394.89 Million

Check GDEV financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among GDEV's main balance sheet or income statement drivers, such as Tax Provision of 4.7 M, Net Interest Income of 2.4 M or Depreciation And Amortization of 4.2 M, as well as many indicators such as Price To Sales Ratio of 0.79, Dividend Yield of 0.1 or Days Sales Outstanding of 50.55. GDEV financial statements analysis is a perfect complement when working with GDEV Valuation or Volatility modules.
  
Build AI portfolio with GDEV Stock
Check out the analysis of GDEV Correlation against competitors.

GDEV Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets278.6 M272.2 M157.7 M
Slightly volatile
Short and Long Term Debt Total1.6 M1.3 M3.1 M
Slightly volatile
Other Current Liabilities23.6 M23 M62.6 M
Slightly volatile
Total Current Liabilities286.2 M263.5 M175.1 M
Slightly volatile
Other Liabilities107.3 M158.7 M62.5 M
Slightly volatile
Property Plant And Equipment Net2.6 M2.9 M1.1 M
Slightly volatile
Current Deferred Revenue231.7 M222.7 M94.1 M
Slightly volatile
Accounts Payable17.6 M12.9 M14.4 M
Slightly volatile
Cash94.3 M111 M47.9 M
Slightly volatile
Non Current Assets Total106.8 M92.6 M64.2 M
Slightly volatile
Non Currrent Assets Other67.1 M67.2 M48 M
Slightly volatile
Other Assets0.860.942.2 M
Very volatile
Cash And Short Term Investments123.5 M134.8 M60.2 M
Slightly volatile
Net Receivables41.7 M38.1 M30.2 M
Slightly volatile
Common Stock Shares Outstanding20.9 M18.4 M19.5 M
Very volatile
Short Term Investments30 M23.8 M12.6 M
Slightly volatile
Liabilities And Stockholders Equity278.6 M272.2 M157.7 M
Slightly volatile
Non Current Liabilities Total113.8 M110.3 M58.8 M
Slightly volatile
Inventory2.6 M3.7 M1.4 M
Slightly volatile
Other Current Assets6.4 M6.7 M6.1 M
Slightly volatile
Other Stockholder Equity148.2 M141.1 M32.5 M
Slightly volatile
Total Liabilities399.9 M373.7 M233.9 M
Slightly volatile
Deferred Long Term Liabilities92.9 M108.9 M60.5 M
Slightly volatile
Total Current Assets171.8 M179.6 M93.4 M
Slightly volatile
Accumulated Other Comprehensive Income5.6 M5.9 M26.5 M
Slightly volatile
Short Term Debt1.3 M2.6 MM
Slightly volatile
Intangible Assets4.9 M4.4 M2.2 M
Slightly volatile
Common Stock21.6 K24.3 K26.5 K
Slightly volatile
Property Plant Equipment1.9 M2.6 M934.5 K
Slightly volatile
Capital Lease Obligations1.8 M1.3 M1.3 M
Slightly volatile
Property Plant And Equipment Gross3.6 M3.9 M2.1 M
Slightly volatile
Short and Long Term Debt39.2 K44.1 K48.1 K
Slightly volatile
Non Current Liabilities Other461.6 K519.3 K566.2 K
Slightly volatile

GDEV Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Tax Provision4.7 M4.5 M1.1 M
Slightly volatile
Net Interest Income2.4 M1.8 M1.1 M
Slightly volatile
Depreciation And Amortization4.2 M6.2 M1.8 M
Slightly volatile
Interest Expense404.8 K429 K257.8 K
Slightly volatile
Selling General Administrative24 M32.7 M11.1 M
Slightly volatile
Selling And Marketing Expenses198.7 M200.8 M126.4 M
Slightly volatile
Total Revenue394.9 M420.9 M212.1 M
Slightly volatile
Gross Profit257.5 M278.9 M131.6 M
Slightly volatile
Other Operating Expenses365.4 M380.4 M220.3 M
Slightly volatile
Cost Of Revenue137.4 M142 M80.5 M
Slightly volatile
Total Operating Expenses228 M238.4 M139.8 M
Slightly volatile
Reconciled Depreciation4.2 M6.2 M1.8 M
Slightly volatile
Income Tax Expense2.6 M4.5 M1.1 M
Slightly volatile
Interest Income3.1 M2.3 M1.4 M
Slightly volatile

GDEV Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation1.2 M1.3 M4.9 M
Slightly volatile
Free Cash Flow53.3 M28.1 M36.7 M
Slightly volatile
Begin Period Cash Flow74.5 M71.8 M31.8 M
Slightly volatile
Depreciation4.2 M6.2 M1.8 M
Slightly volatile
Capital Expenditures718.9 K438 K347.4 K
Slightly volatile
Total Cash From Operating Activities53.8 M28.5 M37 M
Slightly volatile
End Period Cash Flow94.3 M111 M47.9 M
Slightly volatile
Change To Inventory3.7 MM6.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.790.836413.6663
Slightly volatile
Dividend Yield0.10.09760.0358
Slightly volatile
Days Sales Outstanding50.5533.022672.4072
Slightly volatile
Free Cash Flow Yield0.04740.07980.0296
Slightly volatile
Operating Cash Flow Per Share1.491.56691.8754
Slightly volatile
Stock Based Compensation To Revenue0.00290.0030.0453
Slightly volatile
Capex To Depreciation0.06730.07090.3002
Slightly volatile
EV To Sales0.550.575713.4841
Slightly volatile
Free Cash Flow Per Share1.471.54291.8582
Slightly volatile
Inventory Turnover30.7844.530.1456
Slightly volatile
Days Of Inventory On Hand11.368.4912.4829
Slightly volatile
Payables Turnover6.3310.97095.2852
Slightly volatile
Sales General And Administrative To Revenue0.04240.07780.0382
Slightly volatile
Capex To Revenue0.00130.0010.0013
Slightly volatile
Cash Per Share4.787.40523.0697
Slightly volatile
POCF Ratio11.7312.342585.1998
Slightly volatile
Capex To Operating Cash Flow0.01160.01540.01
Slightly volatile
PFCF Ratio11.9112.53585.8574
Slightly volatile
Days Payables Outstanding58.3333.269983.5464
Slightly volatile
EV To Operating Cash Flow8.078.495183.7506
Slightly volatile
EV To Free Cash Flow8.28.627584.3853
Slightly volatile
Intangibles To Total Assets0.01490.0230.0102
Slightly volatile
Current Ratio0.460.68170.4731
Slightly volatile
Receivables Turnover7.2411.0536.0657
Slightly volatile
Capex Per Share0.02750.02410.0175
Slightly volatile
Revenue Per Share15.1623.122810.7404
Slightly volatile
Interest Debt Per Share0.130.0950.1728
Slightly volatile
Debt To Assets0.00450.00480.0333
Slightly volatile
Short Term Coverage Ratios19.0220.03163
Pretty Stable
Operating Cycle54.3333.022673.9341
Slightly volatile
Days Of Payables Outstanding58.3333.269983.5464
Slightly volatile
Price To Operating Cash Flows Ratio11.7312.342585.1998
Slightly volatile
Price To Free Cash Flows Ratio11.9112.53585.8574
Slightly volatile
Quick Ratio0.460.68170.4712
Slightly volatile
Dividend Paid And Capex Coverage Ratio68.3865.125619.1188
Slightly volatile
Cash Ratio0.250.42150.2269
Slightly volatile
Operating Cash Flow Sales Ratio0.06440.06780.1695
Very volatile
Days Of Inventory Outstanding11.368.4912.4829
Slightly volatile
Days Of Sales Outstanding50.5533.022672.4072
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio1.090.98460.9963
Pretty Stable
Cash Flow Coverage Ratios20.8521.942321.4757
Slightly volatile
Fixed Asset Turnover279145509
Slightly volatile
Capital Expenditure Coverage Ratio61.8765.1256164
Very volatile
Price Cash Flow Ratio11.7312.342585.1998
Slightly volatile
Debt Ratio0.00450.00480.0333
Slightly volatile
Cash Flow To Debt Ratio20.8521.942321.4757
Slightly volatile
Price Sales Ratio0.790.836413.6663
Slightly volatile
Asset Turnover1.11.54641.2415
Slightly volatile
Gross Profit Margin0.510.66260.5658
Slightly volatile

GDEV Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap384.6 M404.9 M1.3 B
Slightly volatile
Enterprise Value264.7 M278.7 M1.1 B
Slightly volatile

GDEV Fundamental Market Drivers

Forward Price Earnings8.1169
Cash And Short Term Investments134.8 M

GDEV Upcoming Events

24th of June 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About GDEV Financial Statements

GDEV investors use historical fundamental indicators, such as GDEV's revenue or net income, to determine how well the company is positioned to perform in the future. Understanding over-time patterns can help investors decide on long-term investments in GDEV. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue222.7 M231.7 M
Total Revenue420.9 M394.9 M
Cost Of Revenue142 M137.4 M
Sales General And Administrative To Revenue 0.08  0.04 
Revenue Per Share 23.12  15.16 
Ebit Per Revenue 0.10  0.10 

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for GDEV Stock Analysis

When running GDEV's price analysis, check to measure GDEV's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy GDEV is operating at the current time. Most of GDEV's value examination focuses on studying past and present price action to predict the probability of GDEV's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move GDEV's price. Additionally, you may evaluate how the addition of GDEV to your portfolios can decrease your overall portfolio volatility.