Epsilon Financial Statements From 2010 to 2025

EPSN Stock  USD 6.12  0.17  2.70%   
Epsilon Energy's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Epsilon Energy's valuation are provided below:
Gross Profit
22 M
Profit Margin
0.0612
Market Capitalization
134.7 M
Enterprise Value Revenue
4.1999
Revenue
31.5 M
We have found one hundred twenty available fundamental signals for Epsilon Energy, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to verify Epsilon Energy's prevailing fundamentals against the trend between 2010 and 2025 to make sure the company can sustain itself down the road. As of the 16th of April 2025, Market Cap is likely to drop to about 129.4 M. In addition to that, Enterprise Value is likely to drop to about 123.6 M

Epsilon Energy Total Revenue

32.73 Million

Check Epsilon Energy financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Epsilon Energy's main balance sheet or income statement drivers, such as Depreciation And Amortization of 10 M, Interest Expense of 44.1 K or Total Revenue of 32.7 M, as well as many indicators such as Price To Sales Ratio of 4.1, Dividend Yield of 0.0339 or PTB Ratio of 1.34. Epsilon financial statements analysis is a perfect complement when working with Epsilon Energy Valuation or Volatility modules.
  
Build AI portfolio with Epsilon Stock
Check out the analysis of Epsilon Energy Correlation against competitors.
To learn how to invest in Epsilon Stock, please use our How to Invest in Epsilon Energy guide.

Epsilon Energy Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets126.7 M120.5 M118.3 M
Very volatile
Total Current Liabilities9.7 MM11.9 M
Pretty Stable
Total Stockholder Equity92.2 M96.7 M82.2 M
Slightly volatile
Property Plant And Equipment Net573.7 K603.9 K80.2 M
Slightly volatile
Accounts Payable3.7 M2.3 M5.1 M
Slightly volatile
Cash6.2 M6.5 M15.6 M
Pretty Stable
Non Current Assets Total100.3 M106.3 M94.6 M
Pretty Stable
Cash And Short Term Investments6.2 M6.5 M16.8 M
Slightly volatile
Net Receivables4.9 M5.8 M4.8 M
Pretty Stable
Common Stock Shares Outstanding25.8 M21.9 M23.8 M
Pretty Stable
Liabilities And Stockholders Equity126.7 M120.5 M118.3 M
Very volatile
Non Current Liabilities Total21.1 M16.7 M23.9 M
Slightly volatile
Other Stockholder Equity23.7 M12.1 M11.3 M
Very volatile
Total Liabilities34.5 M23.7 M36.1 M
Slightly volatile
Property Plant And Equipment Gross277.3 M264.1 M123.2 M
Slightly volatile
Total Current Assets26.4 M14.1 M23.7 M
Slightly volatile
Accumulated Other Comprehensive Income10.5 M10 M7.3 M
Slightly volatile
Short and Long Term Debt Total453.1 K476.9 K15.4 M
Slightly volatile
Common Stock Total Equity148.2 M151.6 M136.8 M
Slightly volatile
Common Stock105.1 M116.1 M130.5 M
Slightly volatile
Other Liabilities13.2 M12.1 M20.9 M
Slightly volatile
Net Tangible Assets58.1 M71.3 M81.6 M
Slightly volatile
Property Plant Equipment67.4 M60.5 M103.6 M
Slightly volatile
Capital Surpluse7.8 M10.2 M7.1 M
Slightly volatile
Net Invested Capital93.9 M96.7 M86.4 M
Pretty Stable
Net Working Capital6.8 M7.2 M11.9 M
Slightly volatile
Capital Stock103.6 M116.1 M134.9 M
Slightly volatile
Current Deferred Revenue814.2 K857.1 K7.2 M
Slightly volatile

Epsilon Energy Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization10 M10.2 M10.6 M
Pretty Stable
Total Revenue32.7 M31.5 M35.4 M
Very volatile
Gross Profit16.3 M11.8 M17 M
Very volatile
Other Operating Expenses22.7 M28.1 M23.6 M
Pretty Stable
Cost Of Revenue16.4 M19.7 M18.4 M
Very volatile
Total Operating Expenses6.3 M8.4 M5.2 M
Slightly volatile
Selling General Administrative5.4 M6.9 MM
Slightly volatile
Interest Income548.5 K493.3 K1.7 M
Slightly volatile
Reconciled Depreciation8.5 M10.2 M8.1 M
Pretty Stable
Selling And Marketing Expenses2.6 M2.9 M3.2 M
Slightly volatile

Epsilon Energy Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow19.4 M13.9 M17.3 M
Slightly volatile
Capital Expenditures38 M36.2 M19.2 M
Very volatile
Total Cash From Operating Activities15.8 M16.8 M17.9 M
Pretty Stable
End Period Cash Flow6.6 MM15.8 M
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio4.14.3203K
Slightly volatile
Dividend Yield0.03390.04030.0385
Pretty Stable
PTB Ratio1.341.4079478
Slightly volatile
Days Sales Outstanding10167.66481.0238
Slightly volatile
Book Value Per Share4.044.41073.4833
Slightly volatile
Operating Cash Flow Per Share0.480.76740.7313
Pretty Stable
Average PayablesM3.2 M2.8 M
Very volatile
PB Ratio1.341.4079478
Slightly volatile
EV To Sales3.924.1286K
Slightly volatile
Payables Turnover8.878.44436.1907
Slightly volatile
Sales General And Administrative To Revenue0.250.21990.1934
Pretty Stable
Capex To Revenue1.091.1493.6658
Slightly volatile
Cash Per Share0.280.29730.7389
Pretty Stable
POCF Ratio7.698.09184.4 K
Slightly volatile
Payout Ratio2.992.84620.5499
Slightly volatile
Capex To Operating Cash Flow2.262.1521.3691
Slightly volatile
Days Payables Outstanding41.0643.22451.2 K
Slightly volatile
EV To Operating Cash Flow7.357.73274.4 K
Slightly volatile
Current Ratio2.632.02462.8028
Slightly volatile
Tangible Book Value Per Share3.984.41073.4222
Slightly volatile
Receivables Turnover5.345.39437.2259
Pretty Stable
Graham Number4.262.95365.2281
Very volatile
Shareholders Equity Per Share4.044.41073.4833
Slightly volatile
Debt To Equity0.00470.00490.182
Slightly volatile
Capex Per Share1.091.65160.824
Pretty Stable
Average Receivables3.4 M5.3 M4.5 M
Pretty Stable
Revenue Per Share0.981.43741.4192
Very volatile
Interest Debt Per Share0.02270.02390.6921
Slightly volatile
Debt To Assets0.00380.0040.1034
Slightly volatile
Operating Cycle11567.66496.5805
Slightly volatile
Price Book Value Ratio1.341.4079478
Slightly volatile
Days Of Payables Outstanding41.0643.22451.2 K
Slightly volatile
Dividend Payout Ratio2.992.84620.5499
Slightly volatile
Price To Operating Cash Flows Ratio7.698.09184.4 K
Slightly volatile
Company Equity Multiplier1.11.24531.4184
Slightly volatile
Long Term Debt To Capitalization0.0040.00420.0868
Slightly volatile
Total Debt To Capitalization0.00470.00490.1273
Slightly volatile
Debt Equity Ratio0.00470.00490.182
Slightly volatile
Quick Ratio2.582.02462.7243
Slightly volatile
Dividend Paid And Capex Coverage Ratio0.380.40353.8061
Very volatile
Cash Ratio0.890.93411.8986
Slightly volatile
Operating Cash Flow Sales Ratio0.90.53391.0264
Slightly volatile
Days Of Sales Outstanding10167.66481.0238
Slightly volatile
Price To Book Ratio1.341.4079478
Slightly volatile
Fixed Asset Turnover54.8152.19667.0374
Slightly volatile
Capital Expenditure Coverage Ratio0.440.46473.9516
Very volatile
Price Cash Flow Ratio7.698.09184.4 K
Slightly volatile
Debt Ratio0.00380.0040.1034
Slightly volatile
Price Sales Ratio4.14.3203K
Slightly volatile
Asset Turnover0.20.26170.283
Pretty Stable
Gross Profit Margin0.570.37460.4499
Very volatile
Price Fair Value1.341.4079478
Slightly volatile

Epsilon Energy Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap129.4 M136.2 M63.7 B
Slightly volatile
Enterprise Value123.6 M130.1 M63.7 B
Slightly volatile

Epsilon Fundamental Market Drivers

Forward Price Earnings12.7389
Cash And Short Term Investments6.5 M

Epsilon Upcoming Events

28th of March 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About Epsilon Energy Financial Statements

Epsilon Energy investors utilize fundamental indicators, such as revenue or net income, to predict how Epsilon Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue857.1 K814.2 K
Total Revenue31.5 M32.7 M
Cost Of Revenue19.7 M16.4 M
Stock Based Compensation To Revenue 0.04  0.04 
Sales General And Administrative To Revenue 0.22  0.25 
Capex To Revenue 1.15  1.09 
Revenue Per Share 1.44  0.98 
Ebit Per Revenue 0.11  0.11 

Pair Trading with Epsilon Energy

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Epsilon Energy position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Epsilon Energy will appreciate offsetting losses from the drop in the long position's value.

Moving against Epsilon Stock

  0.51VTLE Vital EnergyPairCorr
  0.47BRY Berry Petroleum CorpPairCorr
  0.46DEC Diversified EnergyPairCorr
  0.41SM SM EnergyPairCorr
  0.38EONR EON Resources Symbol ChangePairCorr
The ability to find closely correlated positions to Epsilon Energy could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Epsilon Energy when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Epsilon Energy - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Epsilon Energy to buy it.
The correlation of Epsilon Energy is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Epsilon Energy moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Epsilon Energy moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Epsilon Energy can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Epsilon Energy offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Epsilon Energy's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Epsilon Energy Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Epsilon Energy Stock:
Check out the analysis of Epsilon Energy Correlation against competitors.
To learn how to invest in Epsilon Stock, please use our How to Invest in Epsilon Energy guide.
You can also try the Price Transformation module to use Price Transformation models to analyze the depth of different equity instruments across global markets.
Is Oil & Gas Exploration & Production space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Epsilon Energy. If investors know Epsilon will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Epsilon Energy listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.05)
Dividend Share
0.25
Earnings Share
0.09
Revenue Per Share
1.437
Quarterly Revenue Growth
0.044
The market value of Epsilon Energy is measured differently than its book value, which is the value of Epsilon that is recorded on the company's balance sheet. Investors also form their own opinion of Epsilon Energy's value that differs from its market value or its book value, called intrinsic value, which is Epsilon Energy's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Epsilon Energy's market value can be influenced by many factors that don't directly affect Epsilon Energy's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Epsilon Energy's value and its price as these two are different measures arrived at by different means. Investors typically determine if Epsilon Energy is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Epsilon Energy's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.