Box Historical Cash Flow

BOX Stock  USD 31.59  0.56  1.80%   
Analysis of Box cash flow over time is an excellent tool to project Box Inc future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Change In Cash of 253.9 M or Stock Based Compensation of 126 M as it is a great indicator of Box ability to facilitate future growth, repay debt on time or pay out dividends.
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Box Inc latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Box Inc is a good buy for the upcoming year.
Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Box Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

About Box Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in Box balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Box's non-liquid assets can be easily converted into cash.

Box Cash Flow Chart

At this time, Box's Change To Inventory is fairly stable compared to the past year. Change In Cash is likely to rise to about 253.9 M in 2025, whereas Stock Based Compensation is likely to drop slightly above 126 M in 2025.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.

Begin Period Cash Flow

The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.

Capital Expenditures

Capital Expenditures are funds used by Box Inc to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Box operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.
Most accounts from Box's cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Box Inc current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Box Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.
At this time, Box's Change To Inventory is fairly stable compared to the past year. Change In Cash is likely to rise to about 253.9 M in 2025, whereas Stock Based Compensation is likely to drop slightly above 126 M in 2025.
 2022 2023 2024 2025 (projected)
Other Non Cash Items55.8M56.7M17.8M30.4M
Depreciation66.0M51.2M22.1M21.0M

Box cash flow statement Correlations

0.150.160.310.240.150.050.3-0.3-0.170.230.25-0.26-0.06-0.02-0.050.160.350.020.30.160.130.11
0.150.020.22-0.21-0.36-0.21-0.2-0.280.50.390.470.240.230.580.060.03-0.360.110.15-0.010.17-0.45
0.160.020.9-0.720.830.690.75-0.52-0.070.650.8-0.67-0.17-0.09-0.890.99-0.340.820.880.550.930.27
0.310.220.9-0.750.730.460.74-0.680.150.880.79-0.71-0.14-0.1-0.870.91-0.410.860.870.570.920.23
0.24-0.21-0.72-0.75-0.56-0.38-0.590.5-0.32-0.73-0.650.580.13-0.020.83-0.740.68-0.66-0.59-0.23-0.78-0.2
0.15-0.360.830.73-0.560.670.78-0.2-0.240.50.61-0.86-0.34-0.29-0.790.82-0.020.640.630.30.710.61
0.05-0.210.690.46-0.380.670.75-0.12-0.30.010.52-0.52-0.160.23-0.610.670.050.410.580.10.630.43
0.3-0.20.750.74-0.590.780.75-0.37-0.060.450.55-0.71-0.12-0.01-0.770.75-0.190.620.630.270.710.38
-0.3-0.28-0.52-0.680.5-0.2-0.12-0.37-0.38-0.62-0.370.40.190.140.65-0.560.44-0.59-0.62-0.52-0.62-0.14
-0.170.5-0.070.15-0.32-0.24-0.3-0.06-0.380.340.19-0.010.270.12-0.15-0.02-0.610.3-0.07-0.010.06-0.15
0.230.390.650.88-0.730.50.010.45-0.620.340.67-0.53-0.11-0.15-0.660.68-0.520.740.640.50.710.04
0.250.470.80.79-0.650.610.520.55-0.370.190.67-0.56-0.110.3-0.640.8-0.270.620.670.190.750.19
-0.260.24-0.67-0.710.58-0.86-0.52-0.710.4-0.01-0.53-0.560.420.280.79-0.69-0.03-0.49-0.55-0.09-0.64-0.81
-0.060.23-0.17-0.140.13-0.34-0.16-0.120.190.27-0.11-0.110.420.070.27-0.16-0.290.04-0.160.27-0.18-0.69
-0.020.58-0.09-0.1-0.02-0.290.23-0.010.140.12-0.150.30.280.070.21-0.080.02-0.16-0.09-0.510.0-0.23
-0.050.06-0.89-0.870.83-0.79-0.61-0.770.65-0.15-0.66-0.640.790.270.21-0.90.47-0.8-0.83-0.44-0.92-0.47
0.160.030.990.91-0.740.820.670.75-0.56-0.020.680.8-0.69-0.16-0.08-0.9-0.360.820.890.530.940.3
0.35-0.36-0.34-0.410.68-0.020.05-0.190.44-0.61-0.52-0.27-0.03-0.290.020.47-0.36-0.58-0.34-0.42-0.470.38
0.020.110.820.86-0.660.640.410.62-0.590.30.740.62-0.490.04-0.16-0.80.82-0.580.730.710.810.05
0.30.150.880.87-0.590.630.580.63-0.62-0.070.640.67-0.55-0.16-0.09-0.830.89-0.340.730.590.950.2
0.16-0.010.550.57-0.230.30.10.27-0.52-0.010.50.19-0.090.27-0.51-0.440.53-0.420.710.590.5-0.3
0.130.170.930.92-0.780.710.630.71-0.620.060.710.75-0.64-0.180.0-0.920.94-0.470.810.950.50.26
0.11-0.450.270.23-0.20.610.430.38-0.14-0.150.040.19-0.81-0.69-0.23-0.470.30.380.050.2-0.30.26
Click cells to compare fundamentals

Box Account Relationship Matchups

Box cash flow statement Accounts

202020212022202320242025 (projected)
Change In Cash399.9M(178.6M)12.2M(44.8M)241.9M253.9M
Stock Based Compensation154.3M179.0M185.6M198.8M219.0M126.0M
Free Cash Flow180.3M224.3M281.5M300.3M329.7M346.2M
Change In Working Capital(26.6M)(29.7M)(36.3M)(41.7M)(42.8M)(40.7M)
Begin Period Cash Flow195.6M595.5M416.9M429.0M384.3M288.9M
Total Cashflows From Investing Activities(16.4M)(239.4M)120.6M(82.8M)(23.2M)(24.4M)
Other Cashflows From Financing Activities(19.9M)424.0M(99.0M)(50.6M)(60.2M)(57.2M)
Depreciation75.5M78.2M66.0M51.2M22.1M21.0M
Other Non Cash Items37.1M48.7M55.8M56.7M17.8M30.4M
Capital Expenditures16.5M10.5M16.5M1.8M2.6M2.4M
Total Cash From Operating Activities196.8M234.8M298.0M318.7M332.3M348.9M
Change To Account Receivables(18.9M)(27.2M)(8.9M)(21.9M)(14.5M)(15.2M)
Net Income(43.4M)(41.5M)26.8M129.0M244.6M256.9M
Total Cash From Financing Activities218.7M(172.9M)(396.5M)(272.9M)(62.4M)(59.2M)
End Period Cash Flow595.5M416.9M429.0M384.3M626.1M338.7M
Sale Purchase Of Stock(48.8M)(561.6M)(274.3M)(177.1M)(211.1M)(200.5M)
Investments(16.4M)(170M)137.9M(82.8M)(23.2M)(24.4M)
Net Borrowings(38.5M)275.0M(51.0M)(40.4M)(46.4M)(44.1M)
Dividends Paid28.9M9.6M15.1M14.9M15M13.2M
Change To Operating Activities(56.5M)(37.2M)(80.9M)(65.1M)(58.6M)(55.7M)
Change To Netincome145.8M155.4M181.8M187.9M216.1M129.3M
Change To Liabilities(6.0M)29.5M78.4M(252K)(226.8K)(215.5K)
Change Receivables(12.4M)(34.3M)(27.2M)(8.9M)(10.3M)(10.8M)
Cash And Cash Equivalents Changes9.6M(22.0M)(177.4M)22.1M25.4M26.7M
Cash Flows Other Operating19.9M24.1M28.1M26.5M30.4M31.9M

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Box Stock Analysis

When running Box's price analysis, check to measure Box's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Box is operating at the current time. Most of Box's value examination focuses on studying past and present price action to predict the probability of Box's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Box's price. Additionally, you may evaluate how the addition of Box to your portfolios can decrease your overall portfolio volatility.