Brunswick Historical Income Statement

BC Stock

USD 83.85 0.32 0.38%

Historical analysis of Brunswick income statement accounts such as Interest Expense of 118 M or Selling General Administrative of 650.2 M can show how well Brunswick performed in making a profits. Evaluating Brunswick income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Brunswick's future profits or losses.

Cash Flow Balance Sheet Income Statement

Oil Shock

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Brunswick latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Brunswick is a good buy for the upcoming year.

Net Income Gross Profit

Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Brunswick. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

For information on how to trade Brunswick Stock refer to our How to Trade Brunswick Stock guide.

About Brunswick Income Statement Analysis

Brunswick Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Brunswick shareholders. The income statement also shows Brunswick investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Brunswick Income Statement Chart

At present, Brunswick's Gross Profit is projected to increase significantly based on the last few years of reporting. The current year's Operating Income is expected to grow to about 771.6 M, whereas Depreciation And Amortization is forecasted to decline to about 153.6 M.

Selling General Administrative Total Revenue Gross Profit Other Operating Expenses Operating Income Net Income

Total Revenue

Total revenue comprises all receipts Brunswick generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Brunswick minus its cost of goods sold. It is profit before Brunswick operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Brunswick. It is also known as Brunswick overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Operating Income

Operating Income is the amount of profit realized from Brunswick operations after accounting for operating expenses such as cost of goods sold (COGS), wages and depreciation. Operating income takes the gross income and subtracts other operating expenses and then removes depreciation. Operating Income of Brunswick is typically a synonym for earnings before interest and taxes (EBIT) and is also commonly referred to as operating profit or recurring profit. Earnings before interest and taxes (EBIT), representing the amount of profit a company generates from its operations.

Net Income

Net income is one of the most important fundamental items in finance. It plays a large role in Brunswick financial statement analysis. It represents the amount of money remaining after all of Brunswick operating expenses, interest, taxes and preferred stock dividends have been deducted from a company total revenue.

Most accounts from Brunswick's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Brunswick current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Brunswick. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

For information on how to trade Brunswick Stock refer to our How to Trade Brunswick Stock guide.At present, Brunswick's Gross Profit is projected to increase significantly based on the last few years of reporting. The current year's Operating Income is expected to grow to about 771.6 M, whereas Depreciation And Amortization is forecasted to decline to about 153.6 M.

	2021	2022	2023	2024 (projected)
Gross Profit	1.7B	1.9B	6.4B	6.7B
Total Revenue	5.8B	6.8B	6.4B	4.3B

Gross Profit Total Revenue

Brunswick income statement Correlations

	Depreciation And Amortization	Interest Expense	Selling General Administrative	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Research Development	Discontinued Operations	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Operating Income Net Other	Non Recurring	Tax Provision	Interest Income	Extraordinary Items	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.77	0.63	0.88	0.64	0.04	0.86	0.85	0.8	0.88	0.74	0.74	-0.46	0.43	0.4	0.87	0.21	0.39	0.51	0.37	-0.2	0.74	0.34	-0.15	-0.89	0.96
Interest Expense	0.77		0.44	0.6	0.72	-0.17	0.71	0.68	0.47	0.62	0.52	0.51	-0.55	0.26	0.26	0.5	-0.04	0.5	0.34	0.12	-0.34	0.51	0.29	-0.18	-0.83	0.77
Selling General Administrative	0.63	0.44		0.86	0.48	0.29	0.55	0.63	0.58	0.88	0.98	0.61	-0.04	0.44	0.25	0.79	0.57	-0.04	0.42	0.52	0.24	0.59	-0.02	0.17	-0.38	0.53
Total Revenue	0.88	0.6	0.86		0.42	0.41	0.81	0.85	0.89	1.0	0.94	0.76	-0.3	0.53	0.31	0.94	0.42	0.31	0.57	0.44	0.01	0.68	0.36	-0.03	-0.65	0.77
Gross Profit	0.64	0.72	0.48	0.42		-0.6	0.62	0.61	0.21	0.44	0.5	0.57	-0.23	0.3	0.36	0.48	0.25	0.1	0.31	0.32	-0.11	0.65	-0.13	0.03	-0.75	0.74
Other Operating Expenses	0.04	-0.17	0.29	0.41	-0.6		0.13	0.18	0.55	0.38	0.32	0.14	-0.02	0.19	-0.07	0.29	0.16	0.26	0.19	0.1	0.14	-0.12	0.44	-0.05	0.17	-0.12
Operating Income	0.86	0.71	0.55	0.81	0.62	0.13		0.99	0.86	0.78	0.68	0.92	-0.38	0.59	0.43	0.84	0.34	0.55	0.61	0.39	-0.15	0.74	0.49	-0.11	-0.89	0.88
Ebit	0.85	0.68	0.63	0.85	0.61	0.18	0.99		0.88	0.82	0.75	0.95	-0.3	0.64	0.42	0.88	0.42	0.51	0.65	0.42	-0.1	0.75	0.43	-0.01	-0.85	0.87
Ebitda	0.8	0.47	0.58	0.89	0.21	0.55	0.86	0.88		0.86	0.71	0.82	-0.28	0.58	0.32	0.88	0.34	0.51	0.62	0.35	-0.08	0.61	0.59	-0.07	-0.66	0.74
Cost Of Revenue	0.88	0.62	0.88	1.0	0.44	0.38	0.78	0.82	0.86		0.94	0.74	-0.3	0.51	0.29	0.92	0.41	0.28	0.56	0.43	0.01	0.67	0.32	-0.02	-0.65	0.77
Total Operating Expenses	0.74	0.52	0.98	0.94	0.5	0.32	0.68	0.75	0.71	0.94		0.7	-0.16	0.49	0.29	0.87	0.54	0.1	0.49	0.54	0.18	0.65	0.11	0.08	-0.52	0.64
Income Before Tax	0.74	0.51	0.61	0.76	0.57	0.14	0.92	0.95	0.82	0.74	0.7		0.01	0.72	0.42	0.83	0.59	0.35	0.69	0.41	-0.04	0.76	0.28	0.25	-0.71	0.79
Total Other Income Expense Net	-0.46	-0.55	-0.04	-0.3	-0.23	-0.02	-0.38	-0.3	-0.28	-0.3	-0.16	0.01		0.18	-0.09	-0.23	0.47	-0.54	0.05	-0.1	0.23	-0.07	-0.5	0.89	0.6	-0.41
Net Income	0.43	0.26	0.44	0.53	0.3	0.19	0.59	0.64	0.58	0.51	0.49	0.72	0.18		-0.31	0.58	0.67	0.24	0.98	-0.14	-0.18	0.43	0.19	0.44	-0.36	0.47
Income Tax Expense	0.4	0.26	0.25	0.31	0.36	-0.07	0.43	0.42	0.32	0.29	0.29	0.42	-0.09	-0.31		0.36	0.04	0.1	-0.35	0.74	0.16	0.44	0.07	-0.12	-0.43	0.42
Research Development	0.87	0.5	0.79	0.94	0.48	0.29	0.84	0.88	0.88	0.92	0.87	0.83	-0.23	0.58	0.36		0.46	0.34	0.6	0.51	0.06	0.77	0.36	0.0	-0.7	0.83
Discontinued Operations	0.21	-0.04	0.57	0.42	0.25	0.16	0.34	0.42	0.34	0.41	0.54	0.59	0.47	0.67	0.04	0.46		-0.17	0.53	0.23	0.0	0.26	-0.25	0.6	-0.1	0.23
Selling And Marketing Expenses	0.39	0.5	-0.04	0.31	0.1	0.26	0.55	0.51	0.51	0.28	0.1	0.35	-0.54	0.24	0.1	0.34	-0.17		0.28	-0.14	-0.5	0.08	0.82	-0.33	-0.56	0.46
Net Income From Continuing Ops	0.51	0.34	0.42	0.57	0.31	0.19	0.61	0.65	0.62	0.56	0.49	0.69	0.05	0.98	-0.35	0.6	0.53	0.28		-0.19	-0.2	0.48	0.27	0.33	-0.42	0.53
Non Operating Income Net Other	0.37	0.12	0.52	0.44	0.32	0.1	0.39	0.42	0.35	0.43	0.54	0.41	-0.1	-0.14	0.74	0.51	0.23	-0.14	-0.19		0.48	0.46	-0.1	-0.2	-0.33	0.32
Non Recurring	-0.2	-0.34	0.24	0.01	-0.11	0.14	-0.15	-0.1	-0.08	0.01	0.18	-0.04	0.23	-0.18	0.16	0.06	0.0	-0.5	-0.2	0.48		0.3	-0.32	-0.05	0.31	-0.27
Tax Provision	0.74	0.51	0.59	0.68	0.65	-0.12	0.74	0.75	0.61	0.67	0.65	0.76	-0.07	0.43	0.44	0.77	0.26	0.08	0.48	0.46	0.3		0.19	0.05	-0.63	0.74
Interest Income	0.34	0.29	-0.02	0.36	-0.13	0.44	0.49	0.43	0.59	0.32	0.11	0.28	-0.5	0.19	0.07	0.36	-0.25	0.82	0.27	-0.1	-0.32	0.19		-0.43	-0.38	0.34
Extraordinary Items	-0.15	-0.18	0.17	-0.03	0.03	-0.05	-0.11	-0.01	-0.07	-0.02	0.08	0.25	0.89	0.44	-0.12	0.0	0.6	-0.33	0.33	-0.2	-0.05	0.05	-0.43		0.29	-0.08
Net Interest Income	-0.89	-0.83	-0.38	-0.65	-0.75	0.17	-0.89	-0.85	-0.66	-0.65	-0.52	-0.71	0.6	-0.36	-0.43	-0.7	-0.1	-0.56	-0.42	-0.33	0.31	-0.63	-0.38	0.29		-0.94
Reconciled Depreciation	0.96	0.77	0.53	0.77	0.74	-0.12	0.88	0.87	0.74	0.77	0.64	0.79	-0.41	0.47	0.42	0.83	0.23	0.46	0.53	0.32	-0.27	0.74	0.34	-0.08	-0.94

Click cells to compare fundamentals

Brunswick Account Relationship Matchups

Brunswick income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	143.8M	153.4M	178.1M	231.2M	272.9M	153.6M
Interest Expense	76M	67.3M	65.9M	98.1M	112.4M	118.0M
Selling General Administrative	474M	514M	664.6M	731.5M	798.8M	650.2M
Total Revenue	4.1B	4.3B	5.8B	6.8B	6.4B	4.3B
Gross Profit	1.1B	1.2B	1.7B	1.9B	6.4B	6.7B
Other Operating Expenses	3.6B	3.8B	5.0B	5.8B	997.4M	947.5M
Operating Income	471M	539.3M	812.9M	947.8M	734.9M	771.6M
Ebit	391.7M	543M	807.3M	976.9M	734.9M	771.6M
Ebitda	535.5M	696.4M	985.4M	1.2B	734.9M	456.4M
Cost Of Revenue	3.0B	3.1B	4.2B	4.9B	4.8B	3.1B
Total Operating Expenses	631.2M	669.6M	852.3M	974.3M	997.4M	809.1M
Income Before Tax	61.5M	472.7M	736.4M	853.6M	628.9M	660.3M
Total Other Income Expense Net	(306.4M)	(66.6M)	(76.5M)	(94.2M)	(106M)	(100.7M)
Net Income	(131M)	372.7M	593.3M	677M	420.4M	441.4M
Income Tax Expense	80.3M	98M	141M	172.3M	196.3M	206.1M
Net Income Applicable To Common Shares	(131M)	372.7M	593.3M	677M	778.6M	817.5M
Discontinued Operations	(161.4M)	(2M)	(2.1M)	(4.3M)	(3.9M)	(4.1M)
Selling And Marketing Expenses	35.6M	29.7M	33.2M	39.9M	28.5M	34.2M
Net Income From Continuing Ops	30.4M	374.7M	595.4M	681.3M	501.9M	389.9M
Tax Provision	80.3M	98M	141M	172.3M	205.1M	135.8M
Interest Income	66.7M	1.2M	61.5M	88M	11.2M	10.6M
Extraordinary Items	(161.4M)	(2M)	(2.1M)	(4.3M)	(3.9M)	(4.1M)
Net Interest Income	(72.7M)	(66.1M)	(67.8M)	(92M)	(101.6M)	(96.5M)
Reconciled Depreciation	138.7M	153.4M	178.1M	231.2M	264.7M	190.8M

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

CRM	Salesforce
CRM	Salesforce
S	SentinelOne

How To Invest In Brunswick

Details

Is Brunswick Stock a good investment?

Details

What is Brunswick's Net Worth?

Details

Largest Leisure Products Companies

View

Largest Consumer Durables & Apparel Companies

View

For information on how to trade Brunswick Stock refer to our How to Trade Brunswick Stock guide.

You can also try the Bond Analysis module to evaluate and analyze corporate bonds as a potential investment for your portfolios..

Is Leisure Products space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Brunswick. If investors know Brunswick will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Brunswick listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.58)

Dividend Share

1.66

Earnings Share

4.31

Revenue Per Share

80.385

Quarterly Revenue Growth

(0.20)

The market value of Brunswick is measured differently than its book value, which is the value of Brunswick that is recorded on the company's balance sheet. Investors also form their own opinion of Brunswick's value that differs from its market value or its book value, called intrinsic value, which is Brunswick's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Brunswick's market value can be influenced by many factors that don't directly affect Brunswick's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Brunswick's value and its price as these two are different measures arrived at by different means. Investors typically determine if Brunswick is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Brunswick's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Brunswick Historical Income Statement

About Brunswick Income Statement Analysis

Brunswick Income Statement Chart

Total Revenue

Gross Profit

Other Operating Expenses

Operating Income

Net Income

Brunswick income statement Correlations

Brunswick Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Brunswick income statement Accounts

Also Currently Popular

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cost Of Revenue	+ 1.0	Total Revenue
Ebit	+ 0.99	Operating Income
Total Operating Expenses	+ 0.98	Selling General Administrative
Net Income From Continuing Ops	+ 0.98	Net Income
Reconciled Depreciation	+ 0.96	Depreciation And Amortization
Income Before Tax	+ 0.95	Ebit

Reconciled Depreciation	- 0.94	Net Interest Income
Net Interest Income	- 0.89	Operating Income
Net Interest Income	- 0.89	Depreciation And Amortization
Net Interest Income	- 0.85	Ebit
Net Interest Income	- 0.83	Interest Expense
Net Interest Income	- 0.75	Gross Profit