Vaalco Energy Financials

EGY Stock  USD 4.32  0.01  0.23%   
Based on the key measurements obtained from Vaalco Energy's financial statements, Vaalco Energy is doing better financially today then in previous quarter. It has a moderate risk of reporting better financial numbers in January. At this time, Vaalco Energy's Net Receivables is fairly stable compared to the past year. Common Stock Shares Outstanding is likely to rise to about 111.9 M in 2024, whereas Net Debt is likely to drop (31.7 M) in 2024. Key indicators impacting Vaalco Energy's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.891.7897
Notably Up
Slightly volatile
Investors should never underestimate Vaalco Energy's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Vaalco Energy's cash flow, debt, and profitability to make informed and accurate decisions about investing in Vaalco Energy.

Cash And Equivalents

39.78 Million

  
Understanding current and past Vaalco Energy Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Vaalco Energy's financial statements are interrelated, with each one affecting the others. For example, an increase in Vaalco Energy's assets may result in an increase in income on the income statement.

Vaalco Energy Earnings Geography

Please note, the imprecision that can be found in Vaalco Energy's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Vaalco Energy. Check Vaalco Energy's Beneish M Score to see the likelihood of Vaalco Energy's management manipulating its earnings.

Vaalco Energy Stock Summary

Vaalco Energy competes with Permianville Royalty, Mesa Royalty, Sabine Royalty, and San Juan. VAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas. Vaalco Energy operates under Oil Gas EP classification in the United States and is traded on New York Stock Exchange. It employs 117 people.
Foreign Associates
Specialization
Energy, Oil & Gas E&P
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS91851C2017
CUSIP91851C201
LocationTexas; U.S.A
Business Address9800 Richmond Avenue,
SectorOil, Gas & Consumable Fuels
IndustryEnergy
BenchmarkDow Jones Industrial
Websitewww.vaalco.com
Phone713 623 0801
CurrencyUSD - US Dollar

Vaalco Energy Key Financial Ratios

Vaalco Energy Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets211.5M141.2M263.1M855.6M823.2M864.4M
Other Current Liab350K9.2M43.0M82.0M61.1M64.2M
Net Debt(12.6M)(25.3M)(38.4M)51.9M(30.2M)(31.7M)
Retained Earnings70.8M22.7M104.5M147.0M177.5M186.4M
Accounts Payable15.9M16.7M18.8M59.9M22.2M20.5M
Cash45.9M47.9M48.7M37.2M121.0M127.1M
Net Receivables18.6M7.9M32.8M52.1M44.9M47.1M
Inventory1.1M3.9M1.6M3.3M1.9M1.4M
Other Current Assets3.3M4.3M5.2M107.4M60.3M63.3M
Total Liab101.8M79.8M118.8M389.5M344.4M361.7M
Total Current Assets69.8M64.0M88.3M200.1M228.1M239.5M
Short Term Debt12.0M25.8M19.3M20.3M25.0M26.2M
Common Stock6.8M6.8M7.0M11.9M12.1M12.7M
Other Liab15.4M16.7M17.5M33.9M39.0M41.0M
Other Assets40.1M77.3M70.3M59.6M68.6M72.0M
Treasury Stock(41.4M)(42.4M)(43.8M)(47.7M)(42.9M)(40.7M)
Net Tangible Assets109.7M61.5M144.3M466.1M536.0M562.8M
Capital Surpluse73.5M74.4M76.7M353.6M406.6M427.0M

Vaalco Energy Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense733K155K44.0M2.0M6.5M6.8M
Total Revenue84.5M67.2M199.1M354.3M455.1M477.8M
Gross Profit39.7M20.5M96.8M184.7M186.6M195.9M
Operating Income21.2M29.7M79.1M171.3M158.7M166.6M
Ebit21.2M4.7M56.3M135.3M158.9M166.8M
Ebitda28.3M14.1M77.3M183.4M274.2M287.9M
Cost Of Revenue44.8M46.7M102.3M169.7M268.5M281.9M
Income Before Tax21.0M(20.4M)59.8M123.4M150.1M157.7M
Net Income(2.8M)(48.1M)81.8M51.9M60.4M63.4M
Income Tax Expense23.9M27.7M(22.2M)71.4M89.8M94.3M
Extraordinary Items(490K)5.4M(98K)(72K)(82.8K)(86.9K)
Non Recurring(341K)31.8M875K3.1M2.8M2.6M
Tax Provision23.9M27.7M(22.2M)71.4M59.2M62.1M
Interest Income733K155K22.8M39.8M45.8M48.1M
Net Interest Income733K155K10K(2.0M)(7.1M)(6.7M)

Vaalco Energy Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Vaalco Energy. It measures of how well Vaalco is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Vaalco Energy brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Vaalco had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Vaalco Energy has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Change In Cash12.5M2.2M11.0M(12.5M)69.4M72.9M
Free Cash Flow16.1M3.1M11.1M(31.1M)126.4M132.7M
Depreciation7.3M9.6M21.1M48.1M115.3M121.1M
Other Non Cash Items(8.3M)34.4M(3.8M)(19.3M)6.6M6.3M
Capital Expenditures10.3M24.3M39.1M159.9M97.2M102.1M
Net Income2.6M(48.2M)81.8M51.9M60.4M63.4M
End Period Cash Flow59.1M61.3M72.3M59.8M129.2M135.6M
Change To Inventory(287K)(2.8M)5.0M(1.7M)1.4M1.5M
Change To Netincome7.6M56.7M(44.1M)31.6M28.4M17.8M
Change Receivables(2.5M)15.7M(21.0M)9.1M8.2M8.6M
Investments(10.3M)(24.3M)(39.1M)(123.2M)(96.7M)(91.9M)

Vaalco Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Vaalco Energy's current stock value. Our valuation model uses many indicators to compare Vaalco Energy value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Vaalco Energy competition to find correlations between indicators driving Vaalco Energy's intrinsic value. More Info.
Vaalco Energy is rated # 4 in return on equity category among its peers. It also is rated # 4 in return on asset category among its peers reporting about  0.67  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Vaalco Energy is roughly  1.50 . At this time, Vaalco Energy's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Vaalco Energy's earnings, one of the primary drivers of an investment's value.

Vaalco Energy's Earnings Breakdown by Geography

Vaalco Energy Systematic Risk

Vaalco Energy's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Vaalco Energy volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Vaalco Energy correlated with the market. If Beta is less than 0 Vaalco Energy generally moves in the opposite direction as compared to the market. If Vaalco Energy Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Vaalco Energy is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Vaalco Energy is generally in the same direction as the market. If Beta > 1 Vaalco Energy moves generally in the same direction as, but more than the movement of the benchmark.

Vaalco Energy Thematic Clasifications

Vaalco Energy is part of Petroleum and Natural Gas investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Petroleum and Natural Gas industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
Petroleum and Natural GasView
This theme covers USA Equities from Petroleum and Natural Gas industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Vaalco Energy Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Vaalco Energy's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Vaalco Energy growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.34)

At this time, Vaalco Energy's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Vaalco Energy December 25, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Vaalco Energy help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Vaalco Energy. We use our internally-developed statistical techniques to arrive at the intrinsic value of Vaalco Energy based on widely used predictive technical indicators. In general, we focus on analyzing Vaalco Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Vaalco Energy's daily price indicators and compare them against related drivers.

Additional Tools for Vaalco Stock Analysis

When running Vaalco Energy's price analysis, check to measure Vaalco Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Vaalco Energy is operating at the current time. Most of Vaalco Energy's value examination focuses on studying past and present price action to predict the probability of Vaalco Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Vaalco Energy's price. Additionally, you may evaluate how the addition of Vaalco Energy to your portfolios can decrease your overall portfolio volatility.