John Financial Statements From 2010 to 2025

JMSB Stock  USD 19.09  0.17  0.88%   
John Marshall's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing John Marshall's valuation are provided below:
Gross Profit
54.8 M
Profit Margin
0.3236
Market Capitalization
272.6 M
Enterprise Value Revenue
6.4758
Revenue
54.8 M
We have found one hundred twenty available fundamental trends for John Marshall Bancorp, which can be analyzed and compared to other ratios and to its competitors. All investors should make sure to confirm all of John Marshall Bancorp regular market performance against the performance between 2010 and 2025 to make sure the company can sustain itself down the road. As of July 19, 2025, Market Cap is expected to decline to about 129.2 M. In addition to that, Enterprise Value is expected to decline to about 162.7 M

John Marshall Total Revenue

66.23 Million

Check John Marshall financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among John Marshall's main balance sheet or income statement drivers, such as Depreciation And Amortization of 853.9 K, Selling General Administrative of 17.9 M or Selling And Marketing Expenses of 333.6 K, as well as many indicators such as Price To Sales Ratio of 4.19, Dividend Yield of 0.0078 or PTB Ratio of 1.61. John financial statements analysis is a perfect complement when working with John Marshall Valuation or Volatility modules.
  
Build AI portfolio with John Stock
Check out the analysis of John Marshall Correlation against competitors.

John Marshall Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets1.6 B2.2 B1.4 B
Slightly volatile
Total Current Liabilities1.1 B1.9 B913.4 M
Slightly volatile
Total Stockholder Equity168.2 M246.6 M141.4 M
Slightly volatile
Property Plant And Equipment Net5.2 M6.3 M4.4 M
Slightly volatile
Retained Earnings167.9 M160 M69.7 M
Slightly volatile
Cash79 M122.5 M63.8 M
Slightly volatile
Non Current Assets Total1.2 B2.1 B997.6 M
Slightly volatile
Cash And Short Term Investments190.7 M143.3 M153.3 M
Slightly volatile
Common Stock Shares Outstanding14.4 M14.2 M12.7 M
Slightly volatile
Non Current Liabilities Total81.3 M93.5 M69.9 M
Slightly volatile
Other Stockholder Equity75.4 M97.2 M63.6 M
Slightly volatile
Total Liabilities1.4 BB1.2 B
Slightly volatile
Total Current Assets194.8 M149.3 M156.6 M
Slightly volatile
Common Stock134.9 K142 K16 M
Slightly volatile
Short and Long Term Debt Total63.5 M86.2 M73.3 M
Very volatile
Accounts Payable1.3 M2.4 M955.8 K
Slightly volatile
Net Receivables4.4 MM3.6 M
Slightly volatile
Short Term Investments19.8 M20.8 M92.9 M
Slightly volatile
Liabilities And Stockholders Equity1.7 B2.2 B1.4 B
Slightly volatile
Short Term Debt9.2 M5.4 M11.7 M
Pretty Stable
Other LiabilitiesM13.4 M6.9 M
Slightly volatile
Net Tangible Assets167.2 M244.7 M149.5 M
Slightly volatile
Long Term Debt55.2 M80.8 M63.9 M
Very volatile
Other Current Assets60.5 M120.9 M47.2 M
Slightly volatile
Long Term Investments201.1 M225.1 M155.1 M
Slightly volatile
Property Plant Equipment1.3 M1.4 M3.5 M
Very volatile
Net Invested Capital281.7 M327.4 M260.3 M
Pretty Stable
Capital Stock150.1 K142 K133.1 K
Slightly volatile

John Marshall Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Selling General Administrative17.9 M21 M15.5 M
Slightly volatile
Selling And Marketing Expenses333.6 K386 K418.9 K
Slightly volatile
Total Revenue66.2 M112.4 M55.6 M
Slightly volatile
Gross Profit47.1 M53.7 M40.3 M
Slightly volatile
Other Operating Expenses46.4 M90.5 M38.8 M
Slightly volatile
Operating Income19.8 M21.9 M16.8 M
Slightly volatile
Total Operating Expenses27.3 M31.8 M23.4 M
Slightly volatile
Income Before Tax19.8 M21.9 M16.9 M
Slightly volatile
Net Income14.6 M17.1 M12.3 M
Slightly volatile
Income Tax Expense5.2 M4.8 M4.5 M
Slightly volatile
Interest Expense62 M59.1 M17.7 M
Slightly volatile
EBIT20.8 M21.9 M17.5 M
Slightly volatile
EBITDA22.4 M23.6 M18.8 M
Slightly volatile
Cost Of Revenue61.7 M58.7 M18.9 M
Slightly volatile
Net Income From Continuing Ops16.4 M17.1 M13.3 M
Slightly volatile
Net Income Applicable To Common Shares38.4 M36.6 M17.3 M
Slightly volatile
Tax Provision5.7 M4.8 M4.8 M
Slightly volatile
Net Interest Income57 M50.7 M46.1 M
Slightly volatile
Interest Income79.9 M109.7 M61.6 M
Slightly volatile
Reconciled DepreciationM1.7 M1.4 M
Slightly volatile

John Marshall Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation649.6 K555 K577.8 K
Slightly volatile
Free Cash Flow18 M16.8 M15.4 M
Slightly volatile
Begin Period Cash Flow55.1 M99 M44.5 M
Slightly volatile
Depreciation1.6 M1.7 M1.3 M
Slightly volatile
Capital Expenditures475.3 K483 K550.8 K
Very volatile
Total Cash From Operating Activities18.6 M17.3 M16 M
Slightly volatile
Net Income14.6 M17.1 M12.3 M
Slightly volatile
End Period Cash Flow128.6 M122.5 M51.4 M
Slightly volatile
Change To Netincome871.8 K917.7 K1.9 M
Very volatile
Issuance Of Capital Stock1.8 M3.5 M1.2 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio4.192.54013.8427
Slightly volatile
Dividend Yield0.00780.01250.0075
Slightly volatile
PTB Ratio1.611.15781.4751
Pretty Stable
Days Sales Outstanding18.519.470322.7232
Pretty Stable
Book Value Per Share9.2617.34410.7319
Slightly volatile
Free Cash Flow Yield0.06010.05880.0773
Pretty Stable
Operating Cash Flow Per Share1.031.21381.2311
Slightly volatile
Stock Based Compensation To Revenue0.00470.00490.0124
Slightly volatile
Capex To Depreciation0.270.28720.5891
Slightly volatile
PB Ratio1.611.15781.4751
Pretty Stable
EV To Sales2.112.21713.8789
Slightly volatile
Free Cash Flow Per Share0.991.17981.1867
Slightly volatile
ROIC0.04780.05030.1867
Slightly volatile
Net Income Per Share0.811.20410.9385
Slightly volatile
Payables Turnover28.3624.526327.7857
Slightly volatile
Sales General And Administrative To Revenue0.320.1870.31
Slightly volatile
Capex To Revenue0.00410.00430.0125
Slightly volatile
Cash Per Share10.3210.075711.1846
Slightly volatile
POCF Ratio15.1116.543113.3108
Pretty Stable
Interest Coverage0.350.37031.9824
Slightly volatile
Payout Ratio0.240.20780.1372
Slightly volatile
Capex To Operating Cash Flow0.05090.0280.0454
Slightly volatile
PFCF Ratio15.9317.019414.0039
Pretty Stable
Days Payables Outstanding15.8114.88217.7284
Slightly volatile
Income Quality1.151.00811.4465
Very volatile
ROE0.0690.06940.0862
Very volatile
EV To Operating Cash Flow16.1314.439314.0519
Very volatile
PE Ratio16.2416.676519.5098
Pretty Stable
Return On Tangible Assets0.010.00770.0092
Very volatile
EV To Free Cash Flow17.0414.855114.8326
Very volatile
Earnings Yield0.04840.060.06
Very volatile
Current Ratio0.07480.07886.4521
Slightly volatile
Tangible Book Value Per Share9.2617.34410.7319
Slightly volatile
Receivables Turnover17.4918.746516.0542
Very volatile
Graham Number12.6621.676814.7463
Slightly volatile
Shareholders Equity Per Share9.2617.34410.7319
Slightly volatile
Debt To Equity0.630.34940.5723
Slightly volatile
Capex Per Share0.05080.0340.0451
Pretty Stable
Revenue Per Share8.37.90524.5049
Slightly volatile
Interest Debt Per Share5.8910.21496.708
Slightly volatile
Debt To Assets0.06930.03860.0664
Slightly volatile
Enterprise Value Over EBITDA14.6710.577213.3299
Very volatile
Short Term Coverage Ratios0.91.621.0754
Slightly volatile
Price Earnings Ratio16.2416.676519.5098
Pretty Stable
Operating Cycle18.519.470322.7232
Pretty Stable
Price Book Value Ratio1.611.15781.4751
Pretty Stable
Days Of Payables Outstanding15.8114.88217.7284
Slightly volatile
Dividend Payout Ratio0.240.20780.1372
Slightly volatile
Price To Operating Cash Flows Ratio15.1116.543113.3108
Pretty Stable
Price To Free Cash Flows Ratio15.9317.019414.0039
Pretty Stable
Pretax Profit Margin0.340.19460.3239
Slightly volatile
Ebt Per Ebit0.80.90.982
Slightly volatile
Operating Profit Margin0.340.19460.3239
Slightly volatile
Effective Tax Rate0.320.21750.3015
Slightly volatile
Company Equity Multiplier7.539.06259.4457
Very volatile
Long Term Debt To Capitalization0.340.24680.3229
Slightly volatile
Total Debt To Capitalization0.370.25890.3455
Slightly volatile
Return On Capital Employed0.05950.06430.0659
Slightly volatile
Debt Equity Ratio0.630.34940.5723
Slightly volatile
Ebit Per Revenue0.340.19460.3239
Slightly volatile
Quick Ratio0.07480.07886.4521
Slightly volatile
Dividend Paid And Capex Coverage Ratio4.064.27125.3868
Very volatile
Net Income Per E B T0.570.78250.6916
Slightly volatile
Cash Ratio0.06140.06466.392
Slightly volatile
Operating Cash Flow Sales Ratio0.150.15350.2967
Slightly volatile
Days Of Sales Outstanding18.519.470322.7232
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio0.760.9720.9427
Pretty Stable
Cash Flow Coverage Ratios0.220.20030.2546
Slightly volatile
Price To Book Ratio1.611.15781.4751
Pretty Stable
Fixed Asset Turnover11.0217.754512.9505
Slightly volatile
Capital Expenditure Coverage Ratio37.2335.732943.5444
Slightly volatile
Price Cash Flow Ratio15.1116.543113.3108
Pretty Stable
Enterprise Value Multiple14.6710.577213.3299
Very volatile
Debt Ratio0.06930.03860.0664
Slightly volatile
Cash Flow To Debt Ratio0.220.20030.2546
Slightly volatile
Price Sales Ratio4.192.54013.8427
Slightly volatile
Return On Assets0.010.00770.0092
Very volatile
Asset Turnover0.04570.05030.0411
Slightly volatile
Net Profit Margin0.240.15230.2269
Pretty Stable
Gross Profit Margin0.810.47430.7628
Slightly volatile
Price Fair Value1.611.15781.4751
Pretty Stable
Return On Equity0.0690.06940.0862
Very volatile

John Marshall Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap129.2 M203.7 M176.3 M
Slightly volatile
Enterprise Value162.7 M298.1 M238.8 M
Slightly volatile

John Fundamental Market Drivers

Cash And Short Term Investments143.3 M

John Upcoming Events

17th of April 2024
Upcoming Quarterly Report
View
31st of March 2024
Next Fiscal Quarter End
View

About John Marshall Financial Statements

John Marshall stakeholders use historical fundamental indicators, such as John Marshall's revenue or net income, to determine how well the company is positioned to perform in the future. Although John Marshall investors may analyze each financial statement separately, they are all interrelated. For example, changes in John Marshall's assets and liabilities are reflected in the revenues and expenses on John Marshall's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in John Marshall Bancorp. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue-5.2 M-5.5 M
Total Revenue112.4 M66.2 M
Cost Of Revenue58.7 M61.7 M
Sales General And Administrative To Revenue 0.19  0.32 
Revenue Per Share 7.91  8.30 
Ebit Per Revenue 0.19  0.34 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether John Marshall Bancorp offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of John Marshall's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of John Marshall Bancorp Stock. Outlined below are crucial reports that will aid in making a well-informed decision on John Marshall Bancorp Stock:
Check out the analysis of John Marshall Correlation against competitors.
You can also try the Stocks Directory module to find actively traded stocks across global markets.
Is Regional Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of John Marshall. If investors know John will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about John Marshall listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.136
Dividend Share
0.25
Earnings Share
1.24
Revenue Per Share
3.85
Quarterly Revenue Growth
0.082
The market value of John Marshall Bancorp is measured differently than its book value, which is the value of John that is recorded on the company's balance sheet. Investors also form their own opinion of John Marshall's value that differs from its market value or its book value, called intrinsic value, which is John Marshall's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because John Marshall's market value can be influenced by many factors that don't directly affect John Marshall's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between John Marshall's value and its price as these two are different measures arrived at by different means. Investors typically determine if John Marshall is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, John Marshall's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.