Flexible Financial Statements From 2010 to 2025

Stocks . USA . 
Stock . Flexible Solutions International
FSI Stock  USD 5.33  0.07  1.30%   
Flexible Solutions' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Flexible Solutions' valuation are provided below:
Gross Profit
12.4 M
Profit Margin
0.0631
Market Capitalization
68.3 M
Enterprise Value Revenue
1.9023
Revenue
36.5 M
We have found one hundred twenty available fundamental signals for Flexible Solutions International, which can be analyzed and compared to other ratios and to its rivals. Traders should compare all of Flexible Solutions International prevailing fundamentals against the fundamentals between 2010 and 2025 to make sure the company is sustainable this year. The Flexible Solutions' current Market Cap is estimated to increase to about 47.2 M. The Flexible Solutions' current Enterprise Value is estimated to increase to about 50.6 M

Flexible Solutions Total Revenue

40.15 Million

Check Flexible Solutions financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Flexible Solutions' main balance sheet or income statement drivers, such as Interest Expense of 640.8 K, Total Revenue of 40.1 M or Gross Profit of 13.9 M, as well as many indicators such as Price To Sales Ratio of 1.12, Dividend Yield of 0.0485 or PTB Ratio of 1.12. Flexible financial statements analysis is a perfect complement when working with Flexible Solutions Valuation or Volatility modules.
  
Build AI portfolio with Flexible Stock
Check out the analysis of Flexible Solutions Correlation against competitors.

Flexible Solutions Balance Sheet

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Total Assets63 M60 M29.5 M
Slightly volatile
Other Current Liabilities391 K403.2 K484.4 K
Slightly volatile
Total Current Liabilities12.5 M11.9 M5.7 M
Slightly volatile
Total Stockholder Equity39.9 M38 M19.4 M
Slightly volatile
Property Plant And Equipment Net18 M17.1 M7 M
Slightly volatile
Accounts Payable2.2 M2 M961.9 K
Slightly volatile
Cash8 M7.6 M3.8 M
Slightly volatile
Non Current Assets Total26.7 M25.4 M12.7 M
Slightly volatile
Cash And Short Term Investments10.5 M10 M4.5 M
Slightly volatile
Net Receivables12.3 M11.7 M5.1 M
Slightly volatile
Common Stock Shares Outstanding13.6 M12.7 M12.4 M
Pretty Stable
Liabilities And Stockholders Equity63 M60 M29.5 M
Slightly volatile
Inventory11.4 M10.9 M6.8 M
Slightly volatile
Other Current Assets2.1 M2 M516.8 K
Slightly volatile
Other Stockholder Equity14.6 M18.8 M15.3 M
Slightly volatile
Total Liabilities19.5 M18.6 M8.7 M
Slightly volatile
Total Current Assets36.3 M34.6 M16.9 M
Slightly volatile
Common Stock13.5 K12.5 K12.3 K
Pretty Stable
Common Stock Total Equity13.7 K14.1 K12.4 K
Slightly volatile
Property Plant And Equipment Gross30.4 M29 M10.1 M
Slightly volatile
Property Plant Equipment18 M17.1 M6.9 M
Slightly volatile
Non Currrent Assets Other174.1 K167.9 K147.8 K
Slightly volatile
Short and Long Term Debt Total11.4 M10.8 M5.3 M
Slightly volatile
Short Term Debt2.3 M4.2 M2.3 M
Slightly volatile
Intangible Assets1.1 M2.1 M1.3 M
Slightly volatile
Current Deferred Revenue74.7 K78.7 K171.3 K
Pretty Stable
Other Assets311.1 K327.5 K1.4 M
Very volatile
Non Current Liabilities Total7.1 M6.7 M3.1 M
Slightly volatile
Long Term Debt6.9 M6.6 M2.8 M
Slightly volatile
Net Tangible Assets14.1 M22.9 M14.3 M
Slightly volatile
Long Term Debt Total6.9 M6.6 M2.9 M
Slightly volatile
Capital Surpluse18.1 M18.8 M16.5 M
Slightly volatile
Deferred Long Term Asset Charges1.8 M1 M1.3 M
Very volatile
Short and Long Term Debt2.6 M4.2 M2.4 M
Slightly volatile
Long Term Investments3.4 M3.4 M2 M
Slightly volatile
Cash And Equivalents6 M7.6 M4.4 M
Slightly volatile
Net Invested Capital35.5 M48.8 M25.2 M
Slightly volatile
Net Working Capital17.3 M22.7 M13.9 M
Slightly volatile
Other Liabilities518.4 K279.1 K745.4 K
Slightly volatile
Capital Stock13.5 K12.5 K12.1 K
Slightly volatile

Flexible Solutions Income Statement

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue40.1 M38.2 M24.1 M
Slightly volatile
Gross Profit13.9 M13.2 M7.9 M
Slightly volatile
Other Operating Expenses34.4 M32.7 M21.4 M
Slightly volatile
EBITDA5.8 M5.5 M3.9 M
Slightly volatile
Cost Of Revenue26.2 M25 M16.2 M
Slightly volatile
Total Operating Expenses4.5 M7.7 M5 M
Slightly volatile
Selling General Administrative4.1 M5.6 M4.3 M
Slightly volatile
Research Development104 K182 K105.8 K
Slightly volatile
Selling And Marketing Expenses229.2 K218.3 K111.9 K
Slightly volatile
Net Income From Continuing Ops3.1 M4.1 M2.7 M
Slightly volatile
Non Recurring174.1 K300.9 K183.7 K
Slightly volatile
Interest Income114.3 K196.5 K73 K
Slightly volatile
Reconciled Depreciation1.2 M2 M743 K
Slightly volatile

Flexible Solutions Cash Flow Statement

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow8.1 M7.7 M4 M
Slightly volatile
Depreciation2.1 M2 M971.9 K
Slightly volatile
Capital Expenditures5.2 M5 M1.4 M
Slightly volatile
End Period Cash Flow10.5 M10 M4.6 M
Slightly volatile
Stock Based Compensation706.8 K673.1 K290 K
Slightly volatile
Issuance Of Capital Stock112.6 K184.8 K119.8 K
Pretty Stable

Financial Ratios

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.121.1761.0783
Slightly volatile
Dividend Yield0.04850.02790.0602
Slightly volatile
PTB Ratio1.121.18221.5565
Slightly volatile
Days Sales Outstanding11711269.4884
Slightly volatile
Book Value Per Share3.493.32131.6826
Slightly volatile
Average Payables1.9 M1.8 M967.4 K
Slightly volatile
Stock Based Compensation To Revenue0.02160.01760.0152
Slightly volatile
Capex To Depreciation1.952.53631.4046
Pretty Stable
PB Ratio1.121.18221.5565
Slightly volatile
EV To Sales1.21.25911.1047
Pretty Stable
Inventory Turnover3.062.29522.6528
Slightly volatile
Days Of Inventory On Hand122159146
Slightly volatile
Payables Turnover14.2212.196119.5222
Very volatile
Sales General And Administrative To Revenue0.140.14730.2385
Slightly volatile
Average Inventory12.1 M11.5 M6.6 M
Slightly volatile
Research And Ddevelopement To Revenue0.00780.00470.0061
Slightly volatile
Capex To Revenue0.08820.12980.0441
Slightly volatile
Cash Per Share0.850.80550.3686
Slightly volatile
Payout Ratio0.690.4130.9091
Slightly volatile
Days Payables Outstanding30.5929.927623.0925
Very volatile
Intangibles To Total Assets0.04270.07760.064
Slightly volatile
Current Ratio2.772.91493.1826
Pretty Stable
Tangible Book Value Per Share3.092.94761.467
Slightly volatile
Receivables Turnover3.113.2695.743
Slightly volatile
Graham Number4.34.09412.4911
Slightly volatile
Shareholders Equity Per Share3.213.05361.5669
Slightly volatile
Debt To Equity0.190.28430.2611
Pretty Stable
Capex Per Share0.420.39860.1153
Slightly volatile
Average Receivables9.1 M8.7 M9 M
Slightly volatile
Revenue Per Share3.223.06991.9465
Slightly volatile
Interest Debt Per Share0.960.91710.4465
Slightly volatile
Debt To Assets0.180.18030.1724
Pretty Stable
Enterprise Value Over EBITDA8.298.72898.5023
Slightly volatile
Operating Cycle168271211
Slightly volatile
Price Book Value Ratio1.121.18221.5565
Slightly volatile
Days Of Payables Outstanding30.5929.927623.0925
Very volatile
Dividend Payout Ratio0.690.4130.9091
Slightly volatile
Ebt Per Ebit0.750.8981.1646
Very volatile
Company Equity Multiplier1.071.57681.4339
Slightly volatile
Long Term Debt To Capitalization0.0880.14820.1019
Slightly volatile
Total Debt To Capitalization0.140.22140.1958
Very volatile
Debt Equity Ratio0.190.28430.2611
Pretty Stable
Quick Ratio1.91.99681.8296
Pretty Stable
Cash Ratio0.610.64330.749
Very volatile
Cash Conversion Cycle146241188
Slightly volatile
Days Of Inventory Outstanding122159146
Slightly volatile
Days Of Sales Outstanding11711269.4884
Slightly volatile
Price To Book Ratio1.121.18221.5565
Slightly volatile
Fixed Asset Turnover2.122.22994.9542
Slightly volatile
Enterprise Value Multiple8.298.72898.5023
Slightly volatile
Debt Ratio0.180.18030.1724
Pretty Stable
Price Sales Ratio1.121.1761.0783
Slightly volatile
Asset Turnover1.060.63761.0073
Slightly volatile
Gross Profit Margin0.420.34630.3488
Pretty Stable
Price Fair Value1.121.18221.5565
Slightly volatile

Flexible Solutions Valuation Data

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Market Cap47.2 M45 M25.1 M
Slightly volatile
Enterprise Value50.6 M48.1 M26.4 M
Slightly volatile

Flexible Fundamental Market Drivers

Forward Price Earnings24.57
Cash And Short Term Investments10 M

Flexible Upcoming Events

29th of March 2024
Upcoming Quarterly Report
View
20th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
29th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Flexible Solutions Financial Statements

Investors use fundamental indicators, such as Flexible Solutions' revenue or net income, to determine how well the company is positioned to perform in the future. Although Flexible Solutions' investors may analyze each financial statement separately, they are all interrelated. Understanding these patterns can help investors make the right trading decisions.
Last ReportedProjected for Next Year
Current Deferred Revenue78.7 K74.7 K
Total Revenue38.2 M40.1 M
Cost Of Revenue25 M26.2 M
Stock Based Compensation To Revenue 0.02  0.02 
Sales General And Administrative To Revenue 0.15  0.14 
Research And Ddevelopement To Revenue 0.00  0.01 
Capex To Revenue 0.13  0.09 
Revenue Per Share 3.07  3.22 
Ebit Per Revenue 0.14  0.15 

Currently Active Assets on Macroaxis

USOICredit Suisse X Links
ULTYTidal Trust II
CONYYieldMax N Option
BCATBlackRock Capital Allocation
PDIPimco Dynamic Income
When determining whether Flexible Solutions offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Flexible Solutions' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Flexible Solutions International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Flexible Solutions International Stock:
How To Invest In Flexible
Details
Is Flexible Stock a good investment?
Details
What is Flexible Solutions' Net Worth?
Details
Largest Specialty Chemicals Companies
View
Largest Basic Materials Companies
View
Check out the analysis of Flexible Solutions Correlation against competitors.
You can also try the Competition Analyzer module to analyze and compare many basic indicators for a group of related or unrelated entities.
Is Specialty Chemicals space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Flexible Solutions. If investors know Flexible will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Flexible Solutions listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.64)
Earnings Share
0.18
Revenue Per Share
2.921
Quarterly Revenue Growth
(0.19)
Return On Assets
0.0511
The market value of Flexible Solutions is measured differently than its book value, which is the value of Flexible that is recorded on the company's balance sheet. Investors also form their own opinion of Flexible Solutions' value that differs from its market value or its book value, called intrinsic value, which is Flexible Solutions' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Flexible Solutions' market value can be influenced by many factors that don't directly affect Flexible Solutions' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Altman
Z Score
Details
Piotroski
F Score
Details
Beneish
M Score
Details
Financial
Analysis
Details
Buy or Sell
Advice
Details
Earnings
Projections
Details
Please note, there is a significant difference between Flexible Solutions' value and its price as these two are different measures arrived at by different means. Investors typically determine if Flexible Solutions is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Flexible Solutions' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.
Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions
 
Feedback Blog
Made with optimal in San Francisco
2025 Macroaxis LLC
COMMON DESTINATIONS
MAIN CATEGORIES
COMPANY