HubSpot Net Debt vs Net Invested Capital Analysis

HUBS Stock

USD 677.07 19.23 2.76%

HubSpot financial indicator trend analysis is much more than just examining HubSpot latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether HubSpot is a good investment. Please check the relationship between HubSpot Net Debt and its Net Invested Capital accounts. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in HubSpot. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in bureau of labor statistics.

For more information on how to buy HubSpot Stock please use our How to Invest in HubSpot guide.

Net Debt vs Net Invested Capital

Net Debt vs Net Invested Capital Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of HubSpot Net Debt account and Net Invested Capital. At this time, the significance of the direction appears to have very strong relationship.

The correlation between HubSpot's Net Debt and Net Invested Capital is 0.87. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Net Invested Capital in the same time period over historical financial statements of HubSpot, assuming nothing else is changed. The correlation between historical values of HubSpot's Net Debt and Net Invested Capital is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of HubSpot are associated (or correlated) with its Net Invested Capital. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Invested Capital has no effect on the direction of Net Debt i.e., HubSpot's Net Debt and Net Invested Capital go up and down completely randomly.

Correlation Coefficient

0.87

Relationship Direction	Positive
Relationship Strength	Strong

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Net Invested Capital

The total amount of capital invested in a company, including both equity and debt, minus any cash or cash equivalents.

Most indicators from HubSpot's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into HubSpot current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in HubSpot. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in bureau of labor statistics.

For more information on how to buy HubSpot Stock please use our How to Invest in HubSpot guide.At this time, HubSpot's Selling General Administrative is comparatively stable compared to the past year. Tax Provision is likely to gain to about 19.5 M in 2024, whereas Enterprise Value Over EBITDA is likely to drop (417.65) in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	30.3M	3.8M	3.8M	3.6M
Depreciation And Amortization	48.2M	62.4M	80.1M	84.1M

Interest Expense Depreciation And Amortization

HubSpot fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Good Will	Common Stock Total Equity	Non Current Liabilities Total	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Short Term Debt	Intangible Assets
Common Stock Shares Outstanding		0.74	0.82	0.66	0.7	0.72	0.77	0.7	0.81	-0.77	0.63	0.74	0.66	0.47	0.82	0.68	0.44	0.8	0.8	0.67	0.75	0.74	0.72	0.77	0.33	0.55
Total Assets	0.74		0.88	0.97	0.99	0.99	0.86	0.99	0.93	-0.98	0.66	0.87	0.98	0.85	0.89	0.98	0.84	0.75	0.87	0.97	0.99	1.0	0.99	0.99	0.25	0.92
Short Long Term Debt Total	0.82	0.88		0.75	0.8	0.85	0.97	0.81	0.95	-0.85	0.78	0.96	0.78	0.55	1.0	0.78	0.51	0.8	0.99	0.78	0.85	0.89	0.89	0.91	0.31	0.65
Other Current Liab	0.66	0.97	0.75		0.99	0.97	0.73	0.99	0.82	-0.97	0.48	0.77	0.99	0.92	0.77	0.99	0.92	0.67	0.74	0.98	0.97	0.95	0.93	0.93	0.21	0.97
Total Current Liabilities	0.7	0.99	0.8	0.99		0.98	0.79	1.0	0.87	-0.98	0.6	0.8	0.99	0.92	0.83	1.0	0.89	0.71	0.8	0.99	0.99	0.98	0.96	0.96	0.22	0.96
Total Stockholder Equity	0.72	0.99	0.85	0.97	0.98		0.84	0.98	0.9	-0.99	0.63	0.86	0.98	0.86	0.87	0.98	0.86	0.77	0.83	0.97	1.0	0.98	0.98	0.98	0.22	0.93
Property Plant And Equipment Net	0.77	0.86	0.97	0.73	0.79	0.84		0.79	0.89	-0.82	0.77	0.97	0.78	0.53	0.97	0.75	0.49	0.75	0.96	0.76	0.83	0.87	0.9	0.89	0.15	0.62
Current Deferred Revenue	0.7	0.99	0.81	0.99	1.0	0.98	0.79		0.87	-0.99	0.6	0.8	0.99	0.91	0.83	1.0	0.88	0.72	0.8	0.99	0.99	0.98	0.95	0.97	0.24	0.96
Net Debt	0.81	0.93	0.95	0.82	0.87	0.9	0.89	0.87		-0.9	0.78	0.86	0.84	0.66	0.94	0.86	0.63	0.74	0.95	0.86	0.91	0.95	0.91	0.96	0.39	0.75
Retained Earnings	-0.77	-0.98	-0.85	-0.97	-0.98	-0.99	-0.82	-0.99	-0.9		-0.64	-0.84	-0.97	-0.86	-0.87	-0.98	-0.84	-0.81	-0.83	-0.97	-0.99	-0.98	-0.95	-0.98	-0.27	-0.92
Accounts Payable	0.63	0.66	0.78	0.48	0.6	0.63	0.77	0.6	0.78	-0.64		0.68	0.55	0.46	0.78	0.6	0.29	0.63	0.77	0.62	0.64	0.68	0.68	0.71	0.17	0.47
Cash	0.74	0.87	0.96	0.77	0.8	0.86	0.97	0.8	0.86	-0.84	0.68		0.8	0.55	0.96	0.77	0.54	0.8	0.94	0.77	0.84	0.87	0.9	0.89	0.16	0.65
Non Current Assets Total	0.66	0.98	0.78	0.99	0.99	0.98	0.78	0.99	0.84	-0.97	0.55	0.8		0.92	0.8	0.99	0.92	0.66	0.78	0.98	0.98	0.97	0.97	0.95	0.18	0.97
Non Currrent Assets Other	0.47	0.85	0.55	0.92	0.92	0.86	0.53	0.91	0.66	-0.86	0.46	0.55	0.92		0.58	0.94	0.95	0.48	0.56	0.94	0.87	0.84	0.81	0.8	0.17	0.98
Cash And Short Term Investments	0.82	0.89	1.0	0.77	0.83	0.87	0.97	0.83	0.94	-0.87	0.78	0.96	0.8	0.58		0.8	0.54	0.83	0.99	0.8	0.86	0.9	0.89	0.92	0.3	0.67
Net Receivables	0.68	0.98	0.78	0.99	1.0	0.98	0.75	1.0	0.86	-0.98	0.6	0.77	0.99	0.94	0.8		0.9	0.7	0.78	1.0	0.98	0.97	0.94	0.95	0.25	0.97
Good Will	0.44	0.84	0.51	0.92	0.89	0.86	0.49	0.88	0.63	-0.84	0.29	0.54	0.92	0.95	0.54	0.9		0.47	0.52	0.89	0.86	0.82	0.8	0.78	0.15	0.97
Common Stock Total Equity	0.8	0.75	0.8	0.67	0.71	0.77	0.75	0.72	0.74	-0.81	0.63	0.8	0.66	0.48	0.83	0.7	0.47		0.73	0.68	0.77	0.72	0.71	0.78	0.35	0.57
Non Current Liabilities Total	0.8	0.87	0.99	0.74	0.8	0.83	0.96	0.8	0.95	-0.83	0.77	0.94	0.78	0.56	0.99	0.78	0.52	0.73		0.77	0.83	0.89	0.88	0.91	0.3	0.65
Other Current Assets	0.67	0.97	0.78	0.98	0.99	0.97	0.76	0.99	0.86	-0.97	0.62	0.77	0.98	0.94	0.8	1.0	0.89	0.68	0.77		0.98	0.97	0.94	0.95	0.24	0.97
Other Stockholder Equity	0.75	0.99	0.85	0.97	0.99	1.0	0.83	0.99	0.91	-0.99	0.64	0.84	0.98	0.87	0.86	0.98	0.86	0.77	0.83	0.98		0.99	0.98	0.98	0.24	0.93
Total Liab	0.74	1.0	0.89	0.95	0.98	0.98	0.87	0.98	0.95	-0.98	0.68	0.87	0.97	0.84	0.9	0.97	0.82	0.72	0.89	0.97	0.99		0.98	0.99	0.26	0.91
Property Plant And Equipment Gross	0.72	0.99	0.89	0.93	0.96	0.98	0.9	0.95	0.91	-0.95	0.68	0.9	0.97	0.81	0.89	0.94	0.8	0.71	0.88	0.94	0.98	0.98		0.98	0.16	0.88
Total Current Assets	0.77	0.99	0.91	0.93	0.96	0.98	0.89	0.97	0.96	-0.98	0.71	0.89	0.95	0.8	0.92	0.95	0.78	0.78	0.91	0.95	0.98	0.99	0.98		0.28	0.87
Short Term Debt	0.33	0.25	0.31	0.21	0.22	0.22	0.15	0.24	0.39	-0.27	0.17	0.16	0.18	0.17	0.3	0.25	0.15	0.35	0.3	0.24	0.24	0.26	0.16	0.28		0.19
Intangible Assets	0.55	0.92	0.65	0.97	0.96	0.93	0.62	0.96	0.75	-0.92	0.47	0.65	0.97	0.98	0.67	0.97	0.97	0.57	0.65	0.97	0.93	0.91	0.88	0.87	0.19

Click cells to compare fundamentals

HubSpot Account Relationship Matchups

HubSpot fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Common Stock Shares Outstanding	42.0M	44.8M	46.9M	48.1M	49.9M	36.6M
Total Assets	1.6B	2.0B	2.2B	2.5B	3.1B	3.2B
Short Long Term Debt Total	608.4M	788.6M	713.0M	806.3M	787.8M	396.4M
Other Current Liab	55.0M	81.2M	138.3M	129.0M	204.9M	215.1M
Total Current Liabilities	322.5M	445.5M	617.5M	761.7M	956.2M	1.0B
Total Stockholder Equity	650.0M	762.7M	873.8M	992.2M	1.3B	1.4B
Property Plant And Equipment Net	318.0M	377.0M	377.0M	424.5M	354.4M	184.8M
Current Deferred Revenue	231.0M	312.9M	430.4M	539.9M	672.2M	705.8M
Net Debt	338.7M	410.5M	336.0M	475.3M	399.8M	419.8M
Retained Earnings	(398.1M)	(483.2M)	(561.0M)	(642.4M)	(818.7M)	(777.7M)
Accounts Payable	12.8M	13.5M	2.8M	20.9M	9.1M	7.9M
Cash	269.7M	378.1M	377.0M	331.0M	388.0M	204.9M
Non Current Assets Total	459.5M	516.4M	721.3M	790.1M	1.2B	1.3B
Non Currrent Assets Other	9.8M	13.9M	29.2M	125.4M	197.4M	207.3M
Cash And Short Term Investments	961.5M	1.3B	1.2B	1.4B	1.4B	706.3M
Net Receivables	92.5M	126.4M	157.4M	226.8M	295.3M	310.1M
Good Will	30.3M	31.3M	47.1M	46.2M	173.8M	182.4M
Common Stock Total Equity	44K	46K	47K	49K	56.4K	37.6K
Liabilities And Stockholders Equity	1.6B	2.0B	2.2B	2.5B	3.1B	3.2B
Non Current Liabilities Total	596.8M	765.2M	683.6M	790.9M	795.0M	416.2M
Other Current Assets	55.7M	79.3M	98.2M	159.1M	188.0M	197.4M
Other Stockholder Equity	1.0B	1.2B	1.4B	1.6B	2.1B	2.2B
Total Liab	919.3M	1.2B	1.3B	1.6B	1.8B	1.8B
Property Plant And Equipment Gross	318.0M	377.0M	377.0M	424.5M	499.8M	524.7M
Total Current Assets	1.1B	1.5B	1.5B	1.8B	1.9B	2.0B
Accumulated Other Comprehensive Income	(336K)	4.6M	(1.3M)	(12.9M)	1.8M	1.9M
Intangible Assets	28.5M	35.2M	50.4M	81.2M	148.5M	156.0M
Common Stock	44K	46K	47K	49K	50K	39.1K
Other Liab	12.0M	14.4M	16.6M	20.5M	23.5M	16.5M
Other Assets	24.5M	373.7M	71.9M	119.6M	137.5M	144.4M
Long Term Debt	340.6M	471.1M	383.1M	454.2M	456.2M	272.3M
Short Term Investments	691.8M	873.1M	821.0M	1.1B	1.0B	546.9M
Property Plant Equipment	83.6M	101.1M	377.0M	105.2M	121.0M	91.3M
Net Tangible Assets	591.2M	696.1M	776.3M	864.8M	994.5M	1.0B
Retained Earnings Total Equity	(398.1M)	(483.2M)	(561.0M)	(642.4M)	(578.1M)	(549.2M)
Deferred Long Term Liab	19.1M	28.3M	42.7M	66.6M	76.5M	80.4M
Long Term Debt Total	318.8M	340.6M	471.1M	383.1M	440.6M	284.8M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for HubSpot Stock Analysis

When running HubSpot's price analysis, check to measure HubSpot's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy HubSpot is operating at the current time. Most of HubSpot's value examination focuses on studying past and present price action to predict the probability of HubSpot's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move HubSpot's price. Additionally, you may evaluate how the addition of HubSpot to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC