Empire Free Cash Flow vs End Period Cash Flow Analysis

ESRT Stock

USD 10.60 0.01 0.09%

Empire State financial indicator trend analysis is much more than just examining Empire State Realty latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Empire State Realty is a good investment. Please check the relationship between Empire State Free Cash Flow and its End Period Cash Flow accounts. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Empire State Realty. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

Free Cash Flow vs End Period Cash Flow

Free Cash Flow vs End Period Cash Flow Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Empire State Realty Free Cash Flow account and End Period Cash Flow. At this time, the significance of the direction appears to have fragmental relationship.

The correlation between Empire State's Free Cash Flow and End Period Cash Flow is 0.42. Overlapping area represents the amount of variation of Free Cash Flow that can explain the historical movement of End Period Cash Flow in the same time period over historical financial statements of Empire State Realty, assuming nothing else is changed. The correlation between historical values of Empire State's Free Cash Flow and End Period Cash Flow is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Free Cash Flow of Empire State Realty are associated (or correlated) with its End Period Cash Flow. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when End Period Cash Flow has no effect on the direction of Free Cash Flow i.e., Empire State's Free Cash Flow and End Period Cash Flow go up and down completely randomly.

Correlation Coefficient

0.42

Relationship Direction	Positive
Relationship Strength	Weak

View All Relationships

Free Cash Flow

The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

End Period Cash Flow

Most indicators from Empire State's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Empire State Realty current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Empire State Realty. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

At this time, Empire State's Sales General And Administrative To Revenue is comparatively stable compared to the past year. Enterprise Value Over EBITDA is likely to gain to 14.55 in 2024, whereas Enterprise Value is likely to drop slightly above 2.1 B in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	94.4M	101.2M	109.3M	78.7M
Depreciation And Amortization	537.2M	600.0M	592.9M	346.7M

Interest Expense Depreciation And Amortization

Empire State fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Non Current Liabilities Total	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Other Liab	Other Assets	Long Term Debt	Short Term Investments	Net Tangible Assets
Common Stock Shares Outstanding		0.94	0.85	-0.21	0.9	0.91	0.1	0.74	0.73	0.57	0.62	0.93	0.92	0.68	0.84	0.86	-0.17	0.79	0.87	-0.64	0.8	0.66	0.28	0.81	0.2	0.67
Total Assets	0.94		0.93	-0.31	0.96	0.92	0.01	0.83	0.82	0.49	0.67	0.99	0.99	0.71	0.9	0.95	-0.21	0.79	0.96	-0.73	0.84	0.73	0.36	0.87	0.16	0.73
Short Long Term Debt Total	0.85	0.93		-0.49	0.88	0.75	-0.23	0.91	0.93	0.17	0.65	0.91	0.92	0.68	0.93	0.99	-0.23	0.57	0.99	-0.64	0.82	0.53	0.49	0.96	0.08	0.74
Other Current Liab	-0.21	-0.31	-0.49		-0.41	-0.18	0.57	-0.66	-0.41	0.42	-0.48	-0.28	-0.3	-0.32	-0.36	-0.48	-0.08	0.04	-0.48	0.14	-0.36	-0.03	-0.94	-0.52	0.38	-0.48
Total Current Liabilities	0.9	0.96	0.88	-0.41		0.9	-0.11	0.87	0.77	0.51	0.65	0.95	0.96	0.67	0.9	0.89	-0.26	0.79	0.91	-0.71	0.8	0.66	0.45	0.84	0.08	0.79
Total Stockholder Equity	0.91	0.92	0.75	-0.18	0.9		0.23	0.67	0.62	0.69	0.6	0.91	0.91	0.68	0.74	0.78	-0.02	0.89	0.8	-0.7	0.79	0.77	0.28	0.68	0.26	0.68
Property Plant And Equipment Net	0.1	0.01	-0.23	0.57	-0.11	0.23		-0.5	-0.26	0.61	-0.16	0.01	-0.01	0.05	-0.27	-0.19	0.52	0.3	-0.18	-0.12	-0.02	0.39	-0.34	-0.34	0.62	-0.25
Current Deferred Revenue	0.74	0.83	0.91	-0.66	0.87	0.67	-0.5		0.83	0.05	0.66	0.81	0.83	0.6	0.9	0.9	-0.3	0.5	0.91	-0.53	0.74	0.38	0.6	0.91	-0.15	0.76
Net Debt	0.73	0.82	0.93	-0.41	0.77	0.62	-0.26	0.83		0.11	0.33	0.84	0.84	0.4	0.83	0.93	-0.24	0.38	0.93	-0.62	0.58	0.54	0.41	0.86	0.1	0.52
Accounts Payable	0.57	0.49	0.17	0.42	0.51	0.69	0.61	0.05	0.11		0.12	0.51	0.49	0.28	0.26	0.21	-0.08	0.78	0.25	-0.49	0.32	0.68	-0.25	0.08	0.44	0.24
Cash	0.62	0.67	0.65	-0.48	0.65	0.6	-0.16	0.66	0.33	0.12		0.58	0.62	0.87	0.67	0.63	-0.12	0.59	0.63	-0.35	0.85	0.23	0.46	0.71	-0.13	0.78
Non Current Assets Total	0.93	0.99	0.91	-0.28	0.95	0.91	0.01	0.81	0.84	0.51	0.58		1.0	0.6	0.87	0.94	-0.23	0.75	0.95	-0.76	0.75	0.79	0.32	0.82	0.11	0.64
Non Currrent Assets Other	0.92	0.99	0.92	-0.3	0.96	0.91	-0.01	0.83	0.84	0.49	0.62	1.0		0.64	0.89	0.94	-0.23	0.77	0.95	-0.74	0.78	0.75	0.34	0.85	0.11	0.69
Cash And Short Term Investments	0.68	0.71	0.68	-0.32	0.67	0.68	0.05	0.6	0.4	0.28	0.87	0.6	0.64		0.7	0.64	-0.05	0.71	0.65	-0.37	0.97	0.27	0.37	0.73	0.36	0.82
Net Receivables	0.84	0.9	0.93	-0.36	0.9	0.74	-0.27	0.9	0.83	0.26	0.67	0.87	0.89	0.7		0.92	-0.38	0.64	0.92	-0.68	0.83	0.43	0.34	0.92	0.06	0.77
Non Current Liabilities Total	0.86	0.95	0.99	-0.48	0.89	0.78	-0.19	0.9	0.93	0.21	0.63	0.94	0.94	0.64	0.92		-0.22	0.57	1.0	-0.68	0.78	0.61	0.48	0.94	0.06	0.69
Other Current Assets	-0.17	-0.21	-0.23	-0.08	-0.26	-0.02	0.52	-0.3	-0.24	-0.08	-0.12	-0.23	-0.23	-0.05	-0.38	-0.22		-0.13	-0.22	0.18	-0.08	-0.06	0.26	-0.28	0.27	-0.2
Other Stockholder Equity	0.79	0.79	0.57	0.04	0.79	0.89	0.3	0.5	0.38	0.78	0.59	0.75	0.77	0.71	0.64	0.57	-0.13		0.6	-0.54	0.77	0.59	0.09	0.57	0.36	0.71
Total Liab	0.87	0.96	0.99	-0.48	0.91	0.8	-0.18	0.91	0.93	0.25	0.63	0.95	0.95	0.65	0.92	1.0	-0.22	0.6		-0.69	0.79	0.62	0.48	0.94	0.06	0.71
Property Plant And Equipment Gross	-0.64	-0.73	-0.64	0.14	-0.71	-0.7	-0.12	-0.53	-0.62	-0.49	-0.35	-0.76	-0.74	-0.37	-0.68	-0.68	0.18	-0.54	-0.69		-0.49	-0.71	-0.18	-0.52	-0.11	-0.4
Total Current Assets	0.8	0.84	0.82	-0.36	0.8	0.79	-0.02	0.74	0.58	0.32	0.85	0.75	0.78	0.97	0.83	0.78	-0.08	0.77	0.79	-0.49		0.37	0.41	0.84	0.31	0.87
Other Liab	0.66	0.73	0.53	-0.03	0.66	0.77	0.39	0.38	0.54	0.68	0.23	0.79	0.75	0.27	0.43	0.61	-0.06	0.59	0.62	-0.71	0.37		0.1	0.35	0.18	0.2
Other Assets	0.28	0.36	0.49	-0.94	0.45	0.28	-0.34	0.6	0.41	-0.25	0.46	0.32	0.34	0.37	0.34	0.48	0.26	0.09	0.48	-0.18	0.41	0.1		0.5	-0.2	0.56
Long Term Debt	0.81	0.87	0.96	-0.52	0.84	0.68	-0.34	0.91	0.86	0.08	0.71	0.82	0.85	0.73	0.92	0.94	-0.28	0.57	0.94	-0.52	0.84	0.35	0.5		0.03	0.81
Short Term Investments	0.2	0.16	0.08	0.38	0.08	0.26	0.62	-0.15	0.1	0.44	-0.13	0.11	0.11	0.36	0.06	0.06	0.27	0.36	0.06	-0.11	0.31	0.18	-0.2	0.03		0.11
Net Tangible Assets	0.67	0.73	0.74	-0.48	0.79	0.68	-0.25	0.76	0.52	0.24	0.78	0.64	0.69	0.82	0.77	0.69	-0.2	0.71	0.71	-0.4	0.87	0.2	0.56	0.81	0.11

Click cells to compare fundamentals

Empire State Account Relationship Matchups

Empire State fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Common Stock Shares Outstanding	294.7M	278.2M	275.0M	269.9M	265.6M	229.0M
Total Assets	3.9B	4.2B	4.3B	4.2B	4.2B	3.4B
Short Long Term Debt Total	1.7B	2.2B	2.3B	2.3B	2.3B	1.8B
Other Current Liab	(3.9M)	(419.9M)	(429.9M)	(41.6M)	(31.0M)	(32.6M)
Total Current Liabilities	215.8M	191.5M	205.2M	162.8M	170.0M	143.6M
Total Stockholder Equity	1.9B	1.7B	1.7B	1.7B	985.5M	1.3B
Property Plant And Equipment Net	29.3M	29.1M	28.9M	28.7M	28.4M	27.0M
Current Deferred Revenue	72.0M	88.3M	84.4M	76.1M	70.3M	45.3M
Net Debt	1.5B	1.6B	1.9B	2.0B	1.9B	1.5B
Accounts Payable	143.8M	32.3M	41.7M	32.9M	44.2M	76.2M
Cash	233.9M	526.7M	423.7M	264.4M	407.0M	260.5M
Non Current Assets Total	3.3B	3.3B	3.5B	3.5B	3.5B	2.8B
Non Currrent Assets Other	2.5B	2.4B	2.6B	2.6B	2.7B	1.9B
Cash And Short Term Investments	233.9M	526.7M	423.7M	264.4M	407.0M	289.9M
Net Receivables	246.4M	244.0M	243.6M	264.3M	295.5M	178.8M
Liabilities And Stockholders Equity	3.9B	4.2B	4.3B	4.2B	4.2B	3.4B
Non Current Liabilities Total	1.8B	2.2B	2.4B	2.3B	2.3B	1.9B
Other Current Assets	(518.0M)	118.4M	127.5M	85.8M	(702.4M)	(667.3M)
Other Stockholder Equity	1.9B	1.1B	1.2B	1.1B	1.0B	1.1B
Total Liab	2.0B	2.4B	2.6B	2.5B	2.5B	2.0B
Total Current Assets	583.4M	889.2M	794.8M	712.6M	702.4M	581.6M
Accumulated Other Comprehensive Income	(21.5M)	(28.3M)	(20.8M)	7.0M	6.0M	5.7M
Other Liab	142.3M	150.4M	138.0M	119.0M	136.9M	153.2M
Other Assets	236.1M	3.1B	4.8B	293.9M	(1.0)	(0.95)
Long Term Debt	1.7B	2.1B	2.3B	2.2B	2.2B	1.8B
Short Term Investments	400M	0.0	13K	17.9M	11.8M	11.2M
Net Tangible Assets	384.5M	219.0M	855.9M	133.8M	153.9M	121.1M
Noncontrolling Interest In Consolidated Entity	752.6M	719.4M	676.1M	686.2M	617.6M	609.0M
Retained Earnings	15.8M	(65.7M)	(133.6M)	(109.5M)	(83.1M)	(79.0M)
Common Stock Total Equity	1.7M	1.8M	1.7M	1.7M	2.0M	1.6M
Retained Earnings Total Equity	41.5M	15.8M	(65.7M)	(133.6M)	(120.2M)	(114.2M)
Long Term Debt Total	1.9B	1.7B	2.1B	2.3B	2.7B	1.8B
Capital Surpluse	1.2B	1.2B	1.1B	1.2B	1.3B	997.4M
Deferred Long Term Liab	72.0M	88.3M	202.4M	187.6M	215.7M	226.5M
Non Current Liabilities Other	69.0M	60.8M	53.7M	42.9M	49.2M	61.8M
Short Term Debt	3.9M	387.6M	388.2M	(86.7M)	86.5M	105.2M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Empire Stock Analysis

When running Empire State's price analysis, check to measure Empire State's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Empire State is operating at the current time. Most of Empire State's value examination focuses on studying past and present price action to predict the probability of Empire State's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Empire State's price. Additionally, you may evaluate how the addition of Empire State to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC