Badger Net Income vs Stock Based Compensation Analysis

BDGI Stock

52.96 0.44 0.84%

Badger Infrastructure financial indicator trend analysis is way more than just evaluating Badger Infrastructure prevailing accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Badger Infrastructure is a good investment. Please check the relationship between Badger Infrastructure Net Income and its Stock Based Compensation accounts. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Badger Infrastructure Solutions. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Net Income vs Stock Based Compensation

Net Income vs Stock Based Compensation Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Badger Infrastructure Net Income account and Stock Based Compensation. At this time, the significance of the direction appears to have fragmental relationship.

The correlation between Badger Infrastructure's Net Income and Stock Based Compensation is 0.43. Overlapping area represents the amount of variation of Net Income that can explain the historical movement of Stock Based Compensation in the same time period over historical financial statements of Badger Infrastructure Solutions, assuming nothing else is changed. The correlation between historical values of Badger Infrastructure's Net Income and Stock Based Compensation is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Income of Badger Infrastructure Solutions are associated (or correlated) with its Stock Based Compensation. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Stock Based Compensation has no effect on the direction of Net Income i.e., Badger Infrastructure's Net Income and Stock Based Compensation go up and down completely randomly.

Correlation Coefficient

0.43

Relationship Direction	Positive
Relationship Strength	Weak

View All Relationships

Net Income

Net income is one of the most important fundamental items in finance. It plays a large role in Badger Infrastructure financial statement analysis. It represents the amount of money remaining after all of Badger Infrastructure Solutions operating expenses, interest, taxes and preferred stock dividends have been deducted from a company total revenue.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.

Most indicators from Badger Infrastructure's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Badger Infrastructure current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Badger Infrastructure Solutions. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

At this time, Badger Infrastructure's Tax Provision is very stable compared to the past year. As of the 7th of August 2025, Enterprise Value Over EBITDA is likely to grow to 11.02, while Selling General Administrative is likely to drop about 42 M.

	2022	2023	2024	2025 (projected)
Interest Expense	8.1M	22.9M	14.6M	15.3M
Depreciation And Amortization	77.6M	94.3M	108.4M	113.9M

Interest Expense Depreciation And Amortization

Badger Infrastructure fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Cash And Short Term Investments	Net Receivables	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Stockholder Equity	Total Liab	Total Current Assets	Short Term Debt	Intangible Assets	Non Currrent Assets Other	Other Current Assets	Current Deferred Revenue	Good Will	Common Stock
Total Assets		0.89	0.78	0.94	0.79	1.0	0.9	0.94	0.76	0.1	1.0	0.09	0.85	0.49	0.95	0.69	-0.51	0.96	0.99	0.69	0.72	-0.07	0.84	-0.18	-0.16	-0.05
Short Long Term Debt Total	0.89		0.92	0.91	0.46	0.89	0.83	0.76	0.66	-0.05	0.89	-0.07	0.61	0.3	0.94	0.67	-0.37	0.94	0.86	0.61	0.58	0.14	0.97	-0.46	-0.23	-0.16
Other Current Liab	0.78	0.92		0.81	0.35	0.78	0.71	0.66	0.61	-0.04	0.78	-0.05	0.5	0.23	0.85	0.6	-0.32	0.85	0.76	0.44	0.43	0.23	0.94	-0.56	-0.28	-0.2
Total Current Liabilities	0.94	0.91	0.81		0.59	0.93	0.94	0.82	0.78	-0.18	0.94	-0.19	0.78	0.22	0.94	0.77	-0.38	0.98	0.9	0.81	0.81	-0.1	0.92	-0.39	-0.25	-0.06
Total Stockholder Equity	0.79	0.46	0.35	0.59		0.78	0.56	0.89	0.58	0.43	0.77	0.43	0.87	0.64	0.6	0.39	-0.58	0.6	0.81	0.5	0.61	-0.24	0.38	0.3	-0.08	0.04
Property Plant And Equipment Net	1.0	0.89	0.78	0.93	0.78		0.89	0.93	0.73	0.09	1.0	0.08	0.83	0.49	0.95	0.67	-0.52	0.96	0.97	0.69	0.72	-0.06	0.84	-0.17	-0.15	-0.04
Net Debt	0.9	0.83	0.71	0.94	0.56	0.89		0.73	0.85	-0.29	0.91	-0.29	0.78	0.24	0.94	0.8	-0.32	0.96	0.85	0.71	0.79	-0.15	0.81	-0.36	-0.06	0.12
Retained Earnings	0.94	0.76	0.66	0.82	0.89	0.93	0.73		0.62	0.31	0.93	0.31	0.85	0.56	0.8	0.57	-0.56	0.82	0.96	0.65	0.67	-0.13	0.71	0.0	-0.25	-0.2
Accounts Payable	0.76	0.66	0.61	0.78	0.58	0.73	0.85	0.62		-0.16	0.75	-0.17	0.86	0.25	0.81	0.67	-0.27	0.81	0.77	0.46	0.67	-0.1	0.65	-0.29	-0.02	0.2
Cash	0.1	-0.05	-0.04	-0.18	0.43	0.09	-0.29	0.31	-0.16		0.06	1.0	0.08	0.45	-0.05	-0.25	-0.3	-0.1	0.19	-0.3	-0.3	0.16	-0.16	0.36	-0.07	-0.15
Non Current Assets Total	1.0	0.89	0.78	0.94	0.77	1.0	0.91	0.93	0.75	0.06		0.05	0.84	0.46	0.96	0.69	-0.51	0.96	0.97	0.7	0.73	-0.05	0.84	-0.19	-0.15	-0.02
Cash And Short Term Investments	0.09	-0.07	-0.05	-0.19	0.43	0.08	-0.29	0.31	-0.17	1.0	0.05		0.08	0.45	-0.06	-0.26	-0.3	-0.11	0.18	-0.31	-0.3	0.15	-0.17	0.37	-0.07	-0.15
Net Receivables	0.85	0.61	0.5	0.78	0.87	0.83	0.78	0.85	0.86	0.08	0.84	0.08		0.48	0.76	0.61	-0.44	0.78	0.88	0.6	0.76	-0.26	0.58	0.04	-0.11	0.02
Common Stock Shares Outstanding	0.49	0.3	0.23	0.22	0.64	0.49	0.24	0.56	0.25	0.45	0.46	0.45	0.48		0.36	0.1	-0.38	0.32	0.53	0.02	0.09	-0.01	0.16	0.58	0.15	-0.2
Non Current Liabilities Total	0.95	0.94	0.85	0.94	0.6	0.95	0.94	0.8	0.81	-0.05	0.96	-0.06	0.76	0.36		0.74	-0.39	0.99	0.92	0.59	0.65	0.05	0.89	-0.38	-0.11	0.02
Inventory	0.69	0.67	0.6	0.77	0.39	0.67	0.8	0.57	0.67	-0.25	0.69	-0.26	0.61	0.1	0.74		-0.33	0.77	0.69	0.51	0.66	-0.41	0.71	-0.53	-0.29	-0.2
Other Stockholder Equity	-0.51	-0.37	-0.32	-0.38	-0.58	-0.52	-0.32	-0.56	-0.27	-0.3	-0.51	-0.3	-0.44	-0.38	-0.39	-0.33		-0.39	-0.52	-0.25	-0.34	0.09	-0.3	0.04	-0.18	0.16
Total Liab	0.96	0.94	0.85	0.98	0.6	0.96	0.96	0.82	0.81	-0.1	0.96	-0.11	0.78	0.32	0.99	0.77	-0.39		0.93	0.68	0.72	-0.01	0.92	-0.39	-0.16	-0.01
Total Current Assets	0.99	0.86	0.76	0.9	0.81	0.97	0.85	0.96	0.77	0.19	0.97	0.18	0.88	0.53	0.92	0.69	-0.52	0.93		0.64	0.69	-0.12	0.81	-0.14	-0.18	-0.14
Short Term Debt	0.69	0.61	0.44	0.81	0.5	0.69	0.71	0.65	0.46	-0.3	0.7	-0.31	0.6	0.02	0.59	0.51	-0.25	0.68	0.64		0.91	-0.34	0.65	-0.13	-0.22	0.04
Intangible Assets	0.72	0.58	0.43	0.81	0.61	0.72	0.79	0.67	0.67	-0.3	0.73	-0.3	0.76	0.09	0.65	0.66	-0.34	0.72	0.69	0.91		-0.49	0.6	-0.15	-0.06	0.11
Non Currrent Assets Other	-0.07	0.14	0.23	-0.1	-0.24	-0.06	-0.15	-0.13	-0.1	0.16	-0.05	0.15	-0.26	-0.01	0.05	-0.41	0.09	-0.01	-0.12	-0.34	-0.49		0.11	-0.16	0.07	0.11
Other Current Assets	0.84	0.97	0.94	0.92	0.38	0.84	0.81	0.71	0.65	-0.16	0.84	-0.17	0.58	0.16	0.89	0.71	-0.3	0.92	0.81	0.65	0.6	0.11		-0.56	-0.37	-0.21
Current Deferred Revenue	-0.18	-0.46	-0.56	-0.39	0.3	-0.17	-0.36	0.0	-0.29	0.36	-0.19	0.37	0.04	0.58	-0.38	-0.53	0.04	-0.39	-0.14	-0.13	-0.15	-0.16	-0.56		0.31	0.09
Good Will	-0.16	-0.23	-0.28	-0.25	-0.08	-0.15	-0.06	-0.25	-0.02	-0.07	-0.15	-0.07	-0.11	0.15	-0.11	-0.29	-0.18	-0.16	-0.18	-0.22	-0.06	0.07	-0.37	0.31		0.39
Common Stock	-0.05	-0.16	-0.2	-0.06	0.04	-0.04	0.12	-0.2	0.2	-0.15	-0.02	-0.15	0.02	-0.2	0.02	-0.2	0.16	-0.01	-0.14	0.04	0.11	0.11	-0.21	0.09	0.39

Click cells to compare fundamentals

Badger Infrastructure Account Relationship Matchups

Badger Infrastructure fundamental ratios Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Total Assets	622.9M	606.4M	533M	868.2M	669.4M	702.9M
Short Long Term Debt Total	146.9M	172.5M	166.0M	278.1M	319.8M	335.8M
Other Current Liab	64.4M	2.1M	71.2M	117.6M	135.2M	142.0M
Total Current Liabilities	118.2M	129.6M	104.3M	182.5M	144.5M	151.8M
Total Stockholder Equity	328.5M	281.2M	222.8M	323.0M	258.2M	162.0M
Property Plant And Equipment Net	401.9M	390.9M	328.3M	535.1M	437.7M	459.5M
Net Debt	129.6M	167.2M	160.6M	266.9M	155.4M	163.2M
Retained Earnings	230.0M	184.3M	159.3M	241.8M	196.7M	206.5M
Accounts Payable	16.5M	19.5M	24.4M	39.1M	27.5M	14.8M
Cash	17.3M	5.2M	5.4M	11.2M	14.6M	11.8M
Non Current Assets Total	434.2M	422.5M	351.3M	605.1M	463.1M	486.3M
Cash And Short Term Investments	17.3M	5.2M	5.4M	11.2M	12.9M	11.6M
Net Receivables	153.5M	157.8M	141.5M	218.5M	161.1M	82.2M
Common Stock Shares Outstanding	35.8M	34.9M	34.6M	34.5M	34.2M	36.1M
Liabilities And Stockholders Equity	622.9M	606.4M	533M	868.2M	998.4M	1.0B
Non Current Liabilities Total	176.2M	195.6M	205.8M	362.7M	266.7M	280.0M
Inventory	9.3M	13.6M	25.2M	17.6M	11.7M	12.3M
Total Liab	294.4M	325.2M	310.2M	545.2M	411.2M	431.8M
Total Current Assets	188.7M	183.9M	181.7M	263.1M	206.3M	216.6M
Accumulated Other Comprehensive Income	19.1M	18.4M	(3.9M)	(7.6M)	(8.7M)	(8.3M)
Short Term Debt	37.2M	39.1M	8.8M	19.9M	22.9M	24.0M
Intangible Assets	30.7M	30.0M	21.8M	23.6M	24.3M	13.4M
Other Current Assets	8.5M	7.3M	9.6M	15.8M	18.1M	19.0M
Common Stock	78.9M	78.0M	67.0M	88.3M	79.5M	61.7M
Long Term Debt	99.9M	121.2M	138.9M	163.7M	170.0M	133.8M
Long Term Debt Total	142.6M	109.7M	133.3M	157.2M	180.8M	127.7M
Property Plant Equipment	418.5M	401.9M	390.9M	328.3M	377.6M	380.0M
Other Liab	64.6M	66.5M	62.3M	48.6M	55.9M	60.4M
Net Tangible Assets	298.7M	296.2M	249.6M	199.8M	179.8M	227.3M
Net Invested Capital	460.2M	434.1M	361.7M	408.7M	428.2M	346.9M
Net Working Capital	70.5M	54.3M	77.3M	61.1M	61.7M	67.0M
Capital Stock	60.5M	61.8M	61.2M	67.0M	65.8M	69.8M
Capital Lease Obligations	15.2M	19.5M	27.1M	47.2M	50.3M	32.4M
Property Plant And Equipment Gross	725.0M	754.2M	636.4M	736.0M	786.2M	799.3M

Pair Trading with Badger Infrastructure

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Badger Infrastructure position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Badger Infrastructure will appreciate offsetting losses from the drop in the long position's value.

Moving together with Badger Stock

0.72

TIN

Tincorp Metals

Pair Corr

Moving against Badger Stock

0.35

ADD

Arctic Star Exploration

Pair Corr

The ability to find closely correlated positions to Badger Infrastructure could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Badger Infrastructure when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Badger Infrastructure - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Badger Infrastructure Solutions to buy it.

The correlation of Badger Infrastructure is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Badger Infrastructure moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Badger Infrastructure moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.

Correlation analysis and pair trading evaluation for Badger Infrastructure can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.

Pair Correlation Correlation Matching

Other Information on Investing in Badger Stock

Balance Sheet is a snapshot of the financial position of Badger Infrastructure at a specified time, usually calculated after every quarter, six months, or one year. Badger Infrastructure Balance Sheet has two main parts: assets and liabilities. Liabilities are the debts or obligations of Badger Infrastructure and are divided into current liabilities and long term liabilities. An asset, on the other hand, is anything of value that can be converted into cash and which Badger currently owns. An asset can also be divided into two categories, current and non-current.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2025 Macroaxis LLC

Badger Net Income vs Stock Based Compensation Analysis

Net Income vs Stock Based Compensation

Net Income vs Stock Based Compensation Correlation Analysis

Correlation Coefficient

Net Income

Stock Based Compensation

Badger Infrastructure fundamental ratios Correlations

Badger Infrastructure Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Badger Infrastructure fundamental ratios Accounts

Pair Trading with Badger Infrastructure

Moving together with Badger Stock

Moving against Badger Stock

Other Information on Investing in Badger Stock

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Property Plant And Equipment Net	+ 1.0	Total Assets
Non Current Assets Total	+ 1.0	Total Assets
Non Current Assets Total	+ 1.0	Property Plant And Equipment Net
Cash And Short Term Investments	+ 1.0	Cash
Total Current Assets	+ 0.99	Total Assets
Total Liab	+ 0.99	Non Current Liabilities Total

Other Stockholder Equity	- 0.58	Total Stockholder Equity
Current Deferred Revenue	- 0.56	Other Current Assets
Other Stockholder Equity	- 0.56	Retained Earnings
Current Deferred Revenue	- 0.56	Other Current Liab
Current Deferred Revenue	- 0.53	Inventory
Total Current Assets	- 0.52	Other Stockholder Equity