The Intergroup Stock Beneish M Score
| INTG Stock | USD 20.63 1.05 4.84% |
Intergroup | Beneish M Score |
At this time, it appears that Intergroup is an unlikely manipulator. The earnings manipulation may begin if Intergroup's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Intergroup executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Intergroup's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.38
Beneish M Score - Unlikely Manipulator
Intergroup Beneish M-Score Indicator Trends
The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Intergroup's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Net Receivables | 1.9 M | 2.4 M |
|
| |||||
| Total Revenue | 34.9 M | 66.2 M |
|
| |||||
| Total Assets | 114.5 M | 140.7 M |
|
| |||||
| Total Current Assets | 32.5 M | 39.1 M |
|
| |||||
| Non Current Assets Total | 96 M | 101.6 M |
|
| |||||
| Property Plant Equipment | 63.6 M | 79.5 M |
|
| |||||
| Selling General Administrative | 2.2 M | 3.8 M |
|
| |||||
| Total Current Liabilities | 14.2 M | 18.2 M |
|
| |||||
| Non Current Liabilities Total | 242.9 M | 231.3 M |
|
| |||||
| Net Debt | 228.1 M | 217.2 M |
|
| |||||
| Short Term Debt | 131.6 M | 125.3 M |
|
| |||||
| Long Term Debt | 143.9 M | 224.1 M |
|
| |||||
| Long Term Investments | 40 M | 43.2 M |
|
| |||||
| Gross Profit Margin | 0.28 | 0.26 |
|
|
Intergroup Beneish M-Score Driver Matrix
One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Intergroup's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Intergroup in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Intergroup's degree of accounting gimmicks and manipulations.
Click cells to compare fundamentals
About Intergroup Beneish M Score
M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.
Total Assets |
|
Intergroup Earnings Manipulation Drivers
Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Intergroup. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Net Receivables | 504K | 340K | 634K | 2.1M | 2.4M | 1.9M | |
| Total Revenue | 58.0M | 28.7M | 47.2M | 57.6M | 66.2M | 34.9M | |
| Total Assets | 130.2M | 140.3M | 126.0M | 122.4M | 140.7M | 114.5M | |
| Total Current Assets | 35.6M | 52.1M | 36.5M | 34.0M | 39.1M | 32.5M | |
| Net Debt | 176.8M | 180.3M | 183.5M | 188.9M | 217.2M | 228.1M | |
| Long Term Debt | 189.9M | 186.5M | 194.2M | 194.8M | 224.1M | 143.9M | |
| Operating Income | 4.9M | (4.9M) | 3.7M | 4.3M | 5.0M | 3.9M | |
| Investments | (933K) | 118K | (3.1M) | (6.1M) | (5.4M) | (5.2M) | |
| Gross Profit Margin | 0.33 | 0.3 | 0.22 | 0.1 | 0.23 | 0.28 |
About Intergroup Fundamental Analysis
The Macroaxis Fundamental Analysis modules help investors analyze The Intergroup's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Intergroup using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of The Intergroup based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.
Building efficient market-beating portfolios requires time, education, and a lot of computing power!
The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.
Try AI Portfolio ArchitectCheck out Intergroup Piotroski F Score and Intergroup Altman Z Score analysis. You can also try the Equity Forecasting module to use basic forecasting models to generate price predictions and determine price momentum.
Complementary Tools for Intergroup Stock analysis
When running Intergroup's price analysis, check to measure Intergroup's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Intergroup is operating at the current time. Most of Intergroup's value examination focuses on studying past and present price action to predict the probability of Intergroup's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Intergroup's price. Additionally, you may evaluate how the addition of Intergroup to your portfolios can decrease your overall portfolio volatility.
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Equity Analysis Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| ETFs Find actively traded Exchange Traded Funds (ETF) from around the world | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine | |
| Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital | |
| Portfolio Volatility Check portfolio volatility and analyze historical return density to properly model market risk | |
| Portfolio Optimization Compute new portfolio that will generate highest expected return given your specified tolerance for risk | |
| Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Idea Analyzer Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas |
Is Intergroup's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Intergroup. If investors know Intergroup will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Intergroup listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth 12.385 | Earnings Share (5.94) | Revenue Per Share 25.931 | Quarterly Revenue Growth 0.032 | Return On Assets 0.0074 |
The market value of Intergroup is measured differently than its book value, which is the value of Intergroup that is recorded on the company's balance sheet. Investors also form their own opinion of Intergroup's value that differs from its market value or its book value, called intrinsic value, which is Intergroup's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Intergroup's market value can be influenced by many factors that don't directly affect Intergroup's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Intergroup's value and its price as these two are different measures arrived at by different means. Investors typically determine if Intergroup is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Intergroup's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.