Tsakos Financial Statements From 2010 to 2024

TEN Stock  USD 23.19  0.27  1.15%   
Tsakos Energy financial statements provide useful quarterly and yearly information to potential Tsakos Energy Navigation investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Tsakos Energy financial statements helps investors assess Tsakos Energy's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Tsakos Energy's valuation are summarized below:
Gross Profit
427.5 M
Profit Margin
0.2141
Market Capitalization
684.2 M
Enterprise Value Revenue
2.4099
Revenue
829.9 M
We have found one hundred twenty available fundamental trend indicators for Tsakos Energy Navigation, which can be analyzed and compared to other ratios and to its competition. Self-guided Investors are advised to double-check Tsakos Energy's current fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 9th of September 2024, Enterprise Value is likely to grow to about 3.7 B, while Market Cap is likely to drop about 631.8 M.

Tsakos Energy Total Revenue

487.02 Million

Check Tsakos Energy financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Tsakos Energy's main balance sheet or income statement drivers, such as Depreciation And Amortization of 96.6 M, Total Revenue of 487 M or Gross Profit of 388.5 M, as well as many indicators such as Price To Sales Ratio of 0.41, Dividend Yield of 0.096 or PTB Ratio of 0.43. Tsakos financial statements analysis is a perfect complement when working with Tsakos Energy Valuation or Volatility modules.
  
Check out the analysis of Tsakos Energy Correlation against competitors.

Tsakos Energy Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets2.5 B3.4 B2.8 B
Slightly volatile
Total Stockholder EquityB1.6 B1.2 B
Slightly volatile
Cash193.6 M372 M194.7 M
Slightly volatile
Cash And Short Term Investments194.5 M372 M195 M
Slightly volatile
Common Stock Shares Outstanding31 M29.5 M17.6 M
Slightly volatile
Liabilities And Stockholders Equity2.5 B3.4 B2.8 B
Slightly volatile
Total Current Assets297.8 M509.3 M318.4 M
Slightly volatile
Other Current Liabilities40.7 M37 M43.9 M
Slightly volatile
Total Current Liabilities256 M323.2 M302.9 M
Slightly volatile
Other Liabilities250.9 M238.9 M64.3 M
Slightly volatile
Retained Earnings437.4 M548.2 M411.9 M
Very volatile
Accounts Payable39.5 M40.2 M41.4 M
Slightly volatile
Other Assets49 M51 M63.9 M
Slightly volatile
Long Term Debt1.2 B1.4 B1.3 B
Slightly volatile
Inventory14.8 M22.5 M17.5 M
Slightly volatile
Other Current Assets17.2 M30.2 M9.3 M
Slightly volatile
Total Liabilities1.5 B1.7 B1.6 B
Slightly volatile
Common Stock182.2 M173.6 M95.2 M
Slightly volatile
Property Plant Equipment2.1 BB2.4 B
Slightly volatile
Short and Long Term Debt Total1.5 B1.6 B1.5 B
Slightly volatile
Property Plant And Equipment Net2.4 B2.8 B2.4 B
Slightly volatile
Current Deferred Revenue33.5 M31.9 M13.6 M
Slightly volatile
Non Current Assets Total2.4 B2.9 B2.5 B
Slightly volatile
Net Receivables41.8 M52 M45.7 M
Slightly volatile
Common Stock Total Equity60.1 M110.4 M77.7 M
Slightly volatile
Short Term Investments613.7 K646 K1.7 M
Slightly volatile
Non Current Liabilities Total1.3 B1.4 B1.3 B
Slightly volatile
Other Stockholder Equity616.1 M905.4 M723.2 M
Slightly volatile
Property Plant And Equipment Gross2.5 B3.8 B2.7 B
Slightly volatile
Short Term Debt176.4 M214.1 M207.1 M
Slightly volatile
Net Tangible Assets1.5 B1.8 B1.3 B
Slightly volatile
Deferred Long Term Liabilities26.7 M39.4 M24.7 M
Slightly volatile
Short and Long Term Debt277.2 M180.9 M539.6 M
Slightly volatile
Preferred Stock Total Equity7.7 M13.8 M8.6 M
Slightly volatile
Long Term Debt Total1.5 B1.8 B1.3 B
Slightly volatile
Capital Surpluse967.7 M1.1 B842 M
Slightly volatile
Non Current Liabilities Other6.1 M3.7 M3.5 M
Slightly volatile
Cash And Equivalents212 M350 M202.5 M
Slightly volatile
Net Invested Capital2.4 BBB
Slightly volatile
Capital Stock147 M162.4 M119.6 M
Slightly volatile
Capital Lease Obligations67.1 M39.1 M37.7 M
Slightly volatile
Good Will406 M456.3 M497.6 M
Slightly volatile
Intangible Assets900 M950.4 M1.1 B
Slightly volatile

Tsakos Energy Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization96.6 M144.2 M113.5 M
Slightly volatile
Total Revenue487 M889.6 M529.8 M
Slightly volatile
Gross Profit388.5 M370 M152.7 M
Slightly volatile
Other Operating Expenses370.3 M552.9 M432.3 M
Slightly volatile
EBITDA499.4 M475.6 M226.1 M
Slightly volatile
Cost Of Revenue306.8 M519.6 M391.1 M
Slightly volatile
Total Operating Expenses46.2 M33.3 M40.1 M
Slightly volatile
Selling General Administrative22.5 M33.3 M24 M
Slightly volatile
Selling And Marketing Expenses13.1 M16.9 M17.7 M
Very volatile
Interest Income10.7 M11.3 M41.2 M
Pretty Stable
Non Recurring7.1 MM8.7 M
Slightly volatile
Reconciled Depreciation102.5 M123.1 M128.1 M
Slightly volatile
Research Development306.9 M327.8 M280.5 M
Slightly volatile

Tsakos Energy Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation92.5 M123.1 M107.1 M
Slightly volatile
Total Cash From Operating Activities415 M395.3 M169.7 M
Slightly volatile
Begin Period Cash Flow202.7 M309.4 M193.6 M
Slightly volatile
Dividends Paid40.1 M61.9 M35.4 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.410.74760.4035
Slightly volatile
Dividend Yield0.0960.0930.1185
Slightly volatile
PTB Ratio0.430.41091.6065
Slightly volatile
Days Sales Outstanding20.2621.3301139
Very volatile
Book Value Per Share57.654.855950.0092
Slightly volatile
Operating Cash Flow Per Share14.0713.39679.3444
Slightly volatile
Stock Based Compensation To Revenue0.04150.03960.022
Slightly volatile
Capex To Depreciation1.862.42362.2956
Slightly volatile
PB Ratio0.430.41091.6065
Slightly volatile
EV To Sales1.282.132.1826
Slightly volatile
Inventory Turnover24.2323.078215.9486
Slightly volatile
Days Of Inventory On Hand15.0315.8158132
Very volatile
Payables Turnover13.5712.92217.7174
Slightly volatile
Sales General And Administrative To Revenue0.03560.03750.4321
Very volatile
Research And Ddevelopement To Revenue0.490.470.2719
Slightly volatile
Capex To Revenue0.350.33540.3218
Slightly volatile
Cash Per Share13.2412.60899.5271
Slightly volatile
POCF Ratio1.61.68253.0238
Slightly volatile
Capex To Operating Cash Flow0.70.75491.2914
Slightly volatile
Days Payables Outstanding26.8328.2462188
Very volatile
EV To Operating Cash Flow4.554.793610.6563
Very volatile
Intangibles To Total Assets0.510.490.2587
Slightly volatile
Net Debt To EBITDA4.132.58575.5689
Slightly volatile
Current Ratio1.321.57591.1903
Very volatile
Receivables Turnover17.9717.1129.8949
Slightly volatile
Graham Number11811265.8029
Slightly volatile
Shareholders Equity Per Share57.654.855950.0092
Slightly volatile
Debt To Equity1.040.98961.9084
Slightly volatile
Capex Per Share11.7210.112812.7992
Very volatile
Revenue Per Share28.6430.149174.733
Slightly volatile
Interest Debt Per Share48.9157.764877.0215
Pretty Stable
Debt To Assets0.350.47610.4128
Slightly volatile
Enterprise Value Over EBITDA3.783.98417.374
Pretty Stable
Short Term Coverage Ratios3.411.84652.4377
Slightly volatile
Operating Cycle35.2937.1459270
Very volatile
Price Book Value Ratio0.430.41091.6065
Slightly volatile
Days Of Payables Outstanding26.8328.2462188
Very volatile
Price To Operating Cash Flows Ratio1.61.68253.0238
Slightly volatile
Company Equity Multiplier2.182.07855.1521
Slightly volatile
Long Term Debt To Capitalization0.80.46160.6064
Pretty Stable
Total Debt To Capitalization0.830.49740.6329
Pretty Stable
Debt Equity Ratio1.040.98961.9084
Slightly volatile
Quick Ratio1.581.50620.9842
Slightly volatile
Net Income Per E B T1.030.98390.8323
Slightly volatile
Cash Ratio1.211.15110.4555
Slightly volatile
Cash Conversion Cycle8.458.899781.9197
Very volatile
Operating Cash Flow Sales Ratio0.470.44440.2324
Slightly volatile
Days Of Inventory Outstanding15.0315.8158132
Very volatile
Days Of Sales Outstanding20.2621.3301139
Very volatile
Cash Flow Coverage Ratios0.130.24680.1889
Slightly volatile
Price To Book Ratio0.430.41091.6065
Slightly volatile
Fixed Asset Turnover0.30.31912.5237
Slightly volatile
Price Cash Flow Ratio1.61.68253.0238
Slightly volatile
Enterprise Value Multiple3.783.98417.374
Pretty Stable
Debt Ratio0.350.47610.4128
Slightly volatile
Cash Flow To Debt Ratio0.130.24680.1889
Slightly volatile
Price Sales Ratio0.410.74760.4035
Slightly volatile
Asset Turnover0.250.26440.8673
Slightly volatile
Gross Profit Margin0.230.41590.2079
Pretty Stable
Price Fair Value0.430.41091.6065
Slightly volatile

Tsakos Energy Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap631.8 M665.1 M446.1 M
Pretty Stable
Enterprise Value3.7 B1.9 B2.3 B
Very volatile

Tsakos Fundamental Market Drivers

Forward Price Earnings5.0429
Cash And Short Term Investments372 M

About Tsakos Energy Financial Statements

Tsakos Energy investors utilize fundamental indicators, such as revenue or net income, to predict how Tsakos Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue31.9 M33.5 M
Total Revenue889.6 M487 M
Cost Of Revenue519.6 M306.8 M
Stock Based Compensation To Revenue 0.04  0.04 
Sales General And Administrative To Revenue 0.04  0.04 
Research And Ddevelopement To Revenue 0.47  0.49 
Capex To Revenue 0.34  0.35 
Revenue Per Share 30.15  28.64 
Ebit Per Revenue 0.44  0.46 

Pair Trading with Tsakos Energy

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Tsakos Energy position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Tsakos Energy will appreciate offsetting losses from the drop in the long position's value.

Moving together with Tsakos Stock

  0.92TK TeekayPairCorr
  0.72DLNG Dynagas LNG Partners Earnings Call TomorrowPairCorr

Moving against Tsakos Stock

  0.85VNOM Viper Energy UtPairCorr
  0.82ENB EnbridgePairCorr
  0.82KMI Kinder Morgan Fiscal Year End 15th of January 2025 PairCorr
  0.8LNG Cheniere EnergyPairCorr
  0.8PBA Pembina Pipeline CorpPairCorr
The ability to find closely correlated positions to Tsakos Energy could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Tsakos Energy when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Tsakos Energy - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Tsakos Energy Navigation to buy it.
The correlation of Tsakos Energy is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Tsakos Energy moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Tsakos Energy Navigation moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Tsakos Energy can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Information and Resources on Investing in Tsakos Stock

When determining whether Tsakos Energy Navigation offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Tsakos Energy's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Tsakos Energy Navigation Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Tsakos Energy Navigation Stock:
Check out the analysis of Tsakos Energy Correlation against competitors.
You can also try the Portfolio Center module to all portfolio management and optimization tools to improve performance of your portfolios.
Is Oil & Gas Storage & Transportation space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Tsakos Energy. If investors know Tsakos will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Tsakos Energy listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.72)
Earnings Share
4.95
Revenue Per Share
28.128
Quarterly Revenue Growth
(0.23)
Return On Assets
0.0503
The market value of Tsakos Energy Navigation is measured differently than its book value, which is the value of Tsakos that is recorded on the company's balance sheet. Investors also form their own opinion of Tsakos Energy's value that differs from its market value or its book value, called intrinsic value, which is Tsakos Energy's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Tsakos Energy's market value can be influenced by many factors that don't directly affect Tsakos Energy's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Tsakos Energy's value and its price as these two are different measures arrived at by different means. Investors typically determine if Tsakos Energy is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Tsakos Energy's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.