Marriott Income Statement Research

MAR Stock  USD 252.31  1.25  0.49%   
Most accounts from Marriott International's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Marriott International current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Marriott International Valuation and Marriott International Correlation analysis.
To learn how to invest in Marriott Stock, please use our How to Invest in Marriott International guide.
  
At this time, Marriott International's Income Tax Expense is relatively stable compared to the past year. As of 03/29/2024, Net Income Applicable To Common Shares is likely to grow to about 2.8 B, while Total Revenue is likely to drop slightly above 14.6 B.
Most accounts from Marriott International's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Marriott International current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Marriott International Valuation and Marriott International Correlation analysis.
To learn how to invest in Marriott Stock, please use our How to Invest in Marriott International guide.At this time, Marriott International's Income Tax Expense is relatively stable compared to the past year. As of 03/29/2024, Net Income Applicable To Common Shares is likely to grow to about 2.8 B, while Total Revenue is likely to drop slightly above 14.6 B.
 2021 2022 2023 2024 (projected)
Gross Profit2.8B4.6B5.1B5.4B
Total Revenue13.9B20.8B23.7B14.6B

Marriott International income statement Correlations

0.50.42-0.030.470.140.120.22-0.140.08-0.240.13-0.080.460.450.03-0.210.16-0.440.13-0.14-0.56-0.480.660.58
0.50.550.090.530.730.690.73-0.40.59-0.280.71-0.020.670.530.03-0.450.74-0.510.040.0-0.85-0.960.20.88
0.420.550.120.990.730.770.79-0.350.770.250.70.540.770.990.46-0.410.75-0.310.540.59-0.64-0.41-0.160.45
-0.030.090.120.070.40.390.380.80.410.130.420.17-0.410.03-0.550.770.26-0.690.110.28-0.16-0.27-0.280.18
0.470.530.990.070.680.730.76-0.370.730.270.660.530.781.00.51-0.440.72-0.270.570.56-0.64-0.39-0.110.44
0.140.730.730.40.680.980.98-0.230.970.20.990.420.520.690.25-0.260.98-0.40.330.51-0.6-0.7-0.410.56
0.120.690.770.390.730.980.99-0.230.980.30.960.540.540.740.29-0.270.95-0.40.480.61-0.63-0.63-0.430.49
0.220.730.790.380.760.980.99-0.240.980.270.960.520.580.770.29-0.280.95-0.430.480.58-0.67-0.67-0.350.54
-0.14-0.4-0.350.8-0.37-0.23-0.23-0.24-0.20.01-0.2-0.1-0.77-0.42-0.750.99-0.36-0.48-0.1-0.020.240.18-0.04-0.18
0.080.590.770.410.730.970.980.98-0.20.40.960.60.490.740.35-0.230.94-0.340.510.67-0.51-0.54-0.50.41
-0.24-0.280.250.130.270.20.30.270.010.40.230.650.030.280.50.030.210.180.770.740.320.33-0.52-0.46
0.130.710.70.420.660.990.960.96-0.20.960.230.340.480.670.27-0.230.98-0.370.280.45-0.55-0.69-0.450.56
-0.08-0.020.540.170.530.420.540.52-0.10.60.650.340.280.530.38-0.120.34-0.080.880.93-0.150.16-0.38-0.23
0.460.670.77-0.410.780.520.540.58-0.770.490.030.480.280.80.56-0.830.6-0.090.350.28-0.64-0.490.110.54
0.450.530.990.031.00.690.740.77-0.420.740.280.670.530.80.55-0.480.73-0.220.560.56-0.62-0.38-0.130.42
0.030.030.46-0.550.510.250.290.29-0.750.350.50.270.380.560.55-0.730.380.620.410.370.060.18-0.34-0.2
-0.21-0.45-0.410.77-0.44-0.26-0.27-0.280.99-0.230.03-0.23-0.12-0.83-0.48-0.73-0.39-0.4-0.14-0.040.320.23-0.09-0.24
0.160.740.750.260.720.980.950.95-0.360.940.210.980.340.60.730.38-0.39-0.290.290.43-0.58-0.68-0.420.58
-0.44-0.51-0.31-0.69-0.27-0.4-0.4-0.43-0.48-0.340.18-0.37-0.08-0.09-0.220.62-0.4-0.29-0.15-0.10.630.64-0.25-0.68
0.130.040.540.110.570.330.480.48-0.10.510.770.280.880.350.560.41-0.140.29-0.150.82-0.220.09-0.17-0.13
-0.140.00.590.280.560.510.610.58-0.020.670.740.450.930.280.560.37-0.040.43-0.10.82-0.080.09-0.51-0.23
-0.56-0.85-0.64-0.16-0.64-0.6-0.63-0.670.24-0.510.32-0.55-0.15-0.64-0.620.060.32-0.580.63-0.22-0.080.77-0.27-0.82
-0.48-0.96-0.41-0.27-0.39-0.7-0.63-0.670.18-0.540.33-0.690.16-0.49-0.380.180.23-0.680.640.090.090.77-0.21-0.91
0.660.2-0.16-0.28-0.11-0.41-0.43-0.35-0.04-0.5-0.52-0.45-0.380.11-0.13-0.34-0.09-0.42-0.25-0.17-0.51-0.27-0.210.32
0.580.880.450.180.440.560.490.54-0.180.41-0.460.56-0.230.540.42-0.2-0.240.58-0.68-0.13-0.23-0.82-0.910.32
Click cells to compare fundamentals

Marriott International Account Relationship Matchups

Marriott International income statement Accounts

201920202021202220232024 (projected)
Interest Expense394M445M420M403M565M593.3M
Total Revenue21.0B10.6B13.9B20.8B23.7B14.6B
Gross Profit3.2B1.5B2.8B4.6B5.1B5.4B
Operating Income1.8B246M1.8B3.5B3.9B4.1B
Ebit1.8B246M1.8B3.5B4.0B4.2B
Ebitda2.5B592M2.0B3.7B4.3B4.5B
Income Before Tax1.6B(466M)1.2B3.1B3.4B3.5B
Net Income1.3B(267M)1.1B2.4B3.1B3.2B
Income Tax Expense326M(199M)81M756M295M302.0M
Cost Of Revenue17.8B9.1B11.1B16.2B18.6B12.6B
Tax Provision326M(199M)81M756M780M395.2M
Interest Income22M26M27M28M29M29.0M
Net Interest Income(368M)(418M)(392M)(377M)(498M)(522.9M)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect
When determining whether Marriott International is a strong investment it is important to analyze Marriott International's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Marriott International's future performance. For an informed investment choice regarding Marriott Stock, refer to the following important reports:
Check out Marriott International Valuation and Marriott International Correlation analysis.
To learn how to invest in Marriott Stock, please use our How to Invest in Marriott International guide.
Note that the Marriott International information on this page should be used as a complementary analysis to other Marriott International's statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try the Positions Ratings module to determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance.

Complementary Tools for Marriott Stock analysis

When running Marriott International's price analysis, check to measure Marriott International's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Marriott International is operating at the current time. Most of Marriott International's value examination focuses on studying past and present price action to predict the probability of Marriott International's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Marriott International's price. Additionally, you may evaluate how the addition of Marriott International to your portfolios can decrease your overall portfolio volatility.
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Pair Correlation
Compare performance and examine fundamental relationship between any two equity instruments
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.
Portfolio Volatility
Check portfolio volatility and analyze historical return density to properly model market risk
Equity Search
Search for actively traded equities including funds and ETFs from over 30 global markets
ETFs
Find actively traded Exchange Traded Funds (ETF) from around the world
Portfolio Center
All portfolio management and optimization tools to improve performance of your portfolios
Portfolio Dashboard
Portfolio dashboard that provides centralized access to all your investments
My Watchlist Analysis
Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like
FinTech Suite
Use AI to screen and filter profitable investment opportunities
Is Marriott International's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Marriott International. If investors know Marriott will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Marriott International listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.354
Dividend Share
1.96
Earnings Share
10.17
Revenue Per Share
20.896
Quarterly Revenue Growth
0.116
The market value of Marriott International is measured differently than its book value, which is the value of Marriott that is recorded on the company's balance sheet. Investors also form their own opinion of Marriott International's value that differs from its market value or its book value, called intrinsic value, which is Marriott International's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Marriott International's market value can be influenced by many factors that don't directly affect Marriott International's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Marriott International's value and its price as these two are different measures arrived at by different means. Investors typically determine if Marriott International is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Marriott International's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.