Gaia Income Statement Research

GAIA Stock

USD 4.02 0.05 1.26%

Most accounts from Gaia's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Gaia Inc current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Gaia Valuation and Gaia Correlation analysis.

At present, Gaia's Depreciation And Amortization is projected to increase significantly based on the last few years of reporting. The current year's Total Revenue is expected to grow to about 105.2 M, whereas Interest Expense is forecasted to decline to about 443.6 K.

	2021	2022	2023	2024 (projected)
Gross Profit	69.0M	71.1M	52.3M	60.4M
Total Revenue	79.6M	82.0M	80.4M	105.2M

Gross Profit Total Revenue

Gaia income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Selling And Marketing Expenses	Minority Interest	Net Income From Continuing Ops	Non Recurring	Non Operating Income Net Other	Discontinued Operations	Tax Provision	Interest Income	Extraordinary Items	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.06	-0.05	0.23	-0.1	0.27	0.34	0.59	-0.22	0.2	0.15	-0.13	-0.14	0.09	-0.5	-0.43	-0.32	0.62	-0.35	-0.12	-0.23	0.28	0.75	-0.23	0.12	0.91
Interest Expense	0.06		0.0	0.04	-0.02	0.16	-0.05	-0.02	-0.03	-0.02	0.41	0.39	0.05	0.33	-0.09	-0.18	0.11	0.32	-0.27	0.46	-0.11	0.22	0.19	-0.1	0.86	0.1
Total Revenue	-0.05	0.0		0.92	0.99	0.05	0.05	0.03	0.97	0.88	-0.08	-0.23	-0.34	-0.35	0.63	-0.27	0.38	0.0	0.41	-0.12	-0.35	0.43	-0.45	-0.34	-0.2	-0.29
Gross Profit	0.23	0.04	0.92		0.88	0.16	0.21	0.25	0.79	0.9	-0.05	-0.33	-0.4	-0.34	0.39	-0.38	0.25	0.21	0.32	-0.26	-0.44	0.47	-0.19	-0.42	-0.09	-0.03
Other Operating Expenses	-0.1	-0.02	0.99	0.88		-0.11	-0.09	-0.11	0.97	0.91	-0.2	-0.21	-0.37	-0.4	0.65	-0.31	0.32	-0.12	0.4	-0.07	-0.32	0.38	-0.49	-0.31	-0.2	-0.35
Operating Income	0.27	0.16	0.05	0.16	-0.11		0.85	0.81	-0.02	-0.21	0.73	-0.21	0.17	0.39	-0.15	0.27	0.42	0.67	0.01	-0.3	-0.13	0.33	0.16	-0.11	0.04	0.3
Ebit	0.34	-0.05	0.05	0.21	-0.09	0.85		0.96	-0.05	-0.11	0.33	-0.58	0.08	0.01	-0.16	0.23	0.27	0.57	0.19	-0.69	-0.07	0.22	0.21	-0.06	0.06	0.32
Ebitda	0.59	-0.02	0.03	0.25	-0.11	0.81	0.96		-0.11	-0.03	0.33	-0.54	0.03	0.03	-0.29	0.07	0.14	0.68	0.05	-0.63	-0.13	0.28	0.41	-0.12	0.09	0.55
Cost Of Revenue	-0.22	-0.03	0.97	0.79	0.97	-0.02	-0.05	-0.11		0.8	-0.09	-0.16	-0.28	-0.32	0.72	-0.18	0.44	-0.12	0.43	-0.02	-0.27	0.36	-0.58	-0.26	-0.26	-0.44
Total Operating Expenses	0.2	-0.02	0.88	0.9	0.91	-0.21	-0.11	-0.03	0.8		-0.34	-0.27	-0.47	-0.44	0.41	-0.5	0.07	-0.06	0.28	-0.13	-0.38	0.39	-0.26	-0.38	-0.12	-0.11
Income Before Tax	0.15	0.41	-0.08	-0.05	-0.2	0.73	0.33	0.33	-0.09	-0.34		0.51	0.24	0.7	-0.07	0.23	0.37	0.64	-0.27	0.39	-0.14	0.26	0.2	-0.13	0.13	0.31
Total Other Income Expense Net	-0.13	0.39	-0.23	-0.33	-0.21	-0.21	-0.58	-0.54	-0.16	-0.27	0.51		0.14	0.54	0.03	0.0	0.02	0.08	-0.44	0.92	-0.03	-0.07	0.12	-0.03	0.14	0.08
Net Income	-0.14	0.05	-0.34	-0.4	-0.37	0.17	0.08	0.03	-0.28	-0.47	0.24	0.14		-0.17	-0.17	0.05	-0.09	0.32	-0.16	0.1	0.91	-0.77	-0.05	0.92	-0.02	-0.04
Income Tax Expense	0.09	0.33	-0.35	-0.34	-0.4	0.39	0.01	0.03	-0.32	-0.44	0.7	0.54	-0.17		-0.33	0.13	0.32	0.24	-0.56	0.52	-0.37	0.39	0.26	-0.37	0.12	0.26
Selling General Administrative	-0.5	-0.09	0.63	0.39	0.65	-0.15	-0.16	-0.29	0.72	0.41	-0.07	0.03	-0.17	-0.33		0.41	0.23	-0.45	0.77	0.08	-0.2	0.27	-0.59	-0.19	-0.22	-0.5
Selling And Marketing Expenses	-0.43	-0.18	-0.27	-0.38	-0.31	0.27	0.23	0.07	-0.18	-0.5	0.23	0.0	0.05	0.13	0.41		0.02	-0.31	0.6	-0.14	-0.08	0.11	-0.25	-0.08	-0.09	-0.22
Minority Interest	-0.32	0.11	0.38	0.25	0.32	0.42	0.27	0.14	0.44	0.07	0.37	0.02	-0.09	0.32	0.23	0.02		0.07	-0.08	0.01	-0.15	0.19	-0.41	-0.14	-0.15	-0.35
Net Income From Continuing Ops	0.62	0.32	0.0	0.21	-0.12	0.67	0.57	0.68	-0.12	-0.06	0.64	0.08	0.32	0.24	-0.45	-0.31	0.07		-0.43	-0.03	0.05	0.05	0.53	0.06	0.23	0.63
Non Recurring	-0.35	-0.27	0.41	0.32	0.4	0.01	0.19	0.05	0.43	0.28	-0.27	-0.44	-0.16	-0.56	0.77	0.6	-0.08	-0.43		-0.46	-0.15	0.2	-0.46	-0.15	-0.16	-0.4
Non Operating Income Net Other	-0.12	0.46	-0.12	-0.26	-0.07	-0.3	-0.69	-0.63	-0.02	-0.13	0.39	0.92	0.1	0.52	0.08	-0.14	0.01	-0.03	-0.46		-0.01	0.02	0.05	-0.01	0.16	0.03
Discontinued Operations	-0.23	-0.11	-0.35	-0.44	-0.32	-0.13	-0.07	-0.13	-0.27	-0.38	-0.14	-0.03	0.91	-0.37	-0.2	-0.08	-0.15	0.05	-0.15	-0.01		-0.9	-0.15	1.0	-0.07	-0.19
Tax Provision	0.28	0.22	0.43	0.47	0.38	0.33	0.22	0.28	0.36	0.39	0.26	-0.07	-0.77	0.39	0.27	0.11	0.19	0.05	0.2	0.02	-0.9		0.15	-0.9	0.1	0.22
Interest Income	0.75	0.19	-0.45	-0.19	-0.49	0.16	0.21	0.41	-0.58	-0.26	0.2	0.12	-0.05	0.26	-0.59	-0.25	-0.41	0.53	-0.46	0.05	-0.15	0.15		-0.16	0.29	0.88
Extraordinary Items	-0.23	-0.1	-0.34	-0.42	-0.31	-0.11	-0.06	-0.12	-0.26	-0.38	-0.13	-0.03	0.92	-0.37	-0.19	-0.08	-0.14	0.06	-0.15	-0.01	1.0	-0.9	-0.16		-0.08	-0.19
Net Interest Income	0.12	0.86	-0.2	-0.09	-0.2	0.04	0.06	0.09	-0.26	-0.12	0.13	0.14	-0.02	0.12	-0.22	-0.09	-0.15	0.23	-0.16	0.16	-0.07	0.1	0.29	-0.08		0.17
Reconciled Depreciation	0.91	0.1	-0.29	-0.03	-0.35	0.3	0.32	0.55	-0.44	-0.11	0.31	0.08	-0.04	0.26	-0.5	-0.22	-0.35	0.63	-0.4	0.03	-0.19	0.22	0.88	-0.19	0.17

Click cells to compare fundamentals

Gaia Account Relationship Matchups

Gaia income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Interest Expense	643K	5.3M	265K	268K	467K	443.7K
Total Revenue	54.0M	66.8M	79.6M	82.0M	80.4M	105.2M
Gross Profit	46.9M	58.2M	69.0M	71.1M	52.3M	60.4M
Operating Income	(17.2M)	(4.6M)	(10.4M)	(216K)	(4.6M)	(4.8M)
Ebit	(17.2M)	(4.6M)	(10.4M)	(216K)	(4.6M)	(4.8M)
Ebitda	(7.6M)	7.4M	2.7M	15.7M	12.5M	13.1M
Cost Of Revenue	7.1M	8.7M	10.5M	10.9M	28.1M	44.8M
Income Before Tax	(17.8M)	699K	1.7M	(2.5M)	(5.5M)	(5.8M)
Net Income	(17.9M)	519K	3.7M	(2.7M)	(5.8M)	(5.5M)
Income Tax Expense	45K	180K	(2.0M)	202K	60K	63K
Tax Provision	45K	180K	(2.0M)	202K	232.3K	243.9K
Net Interest Income	(643K)	5.3M	(265K)	(268K)	(468K)	(444.6K)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect

When determining whether Gaia Inc offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Gaia's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Gaia Inc Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Gaia Inc Stock:

How To Invest In Gaia

Details

Is Gaia Stock a good investment?

Details

What is Gaia's Net Worth?

Details

Largest Movies & Entertainment Companies

View

Largest Media & Entertainment Companies

View

Check out Gaia Valuation and Gaia Correlation analysis.

You can also try the Stock Tickers module to use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites.

Complementary Tools for Gaia Stock analysis

When running Gaia's price analysis, check to measure Gaia's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Gaia is operating at the current time. Most of Gaia's value examination focuses on studying past and present price action to predict the probability of Gaia's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Gaia's price. Additionally, you may evaluate how the addition of Gaia to your portfolios can decrease your overall portfolio volatility.

	Portfolio Holdings Check your current holdings and cash postion to detemine if your portfolio needs rebalancing
	AI Investment Finder Use AI to screen and filter profitable investment opportunities
	Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
	Pattern Recognition Use different Pattern Recognition models to time the market across multiple global exchanges
	Risk-Return Analysis View associations between returns expected from investment and the risk you assume
	Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes
	AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities
	Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences
	Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios
	Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook.
	Odds Of Bankruptcy Get analysis of equity chance of financial distress in the next 2 years
	Volatility Analysis Get historical volatility and risk analysis based on latest market data

Is Gaia's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Gaia. If investors know Gaia will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Gaia listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.88)

Earnings Share

(0.27)

Revenue Per Share

3.74

Quarterly Revenue Growth

0.058

Return On Assets

(0.02)

The market value of Gaia Inc is measured differently than its book value, which is the value of Gaia that is recorded on the company's balance sheet. Investors also form their own opinion of Gaia's value that differs from its market value or its book value, called intrinsic value, which is Gaia's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Gaia's market value can be influenced by many factors that don't directly affect Gaia's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Gaia's value and its price as these two are different measures arrived at by different means. Investors typically determine if Gaia is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Gaia's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Gaia Income Statement Research

Gaia income statement Correlations

Gaia Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Gaia income statement Accounts

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

Complementary Tools for Gaia Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Extraordinary Items	+ 1.0	Discontinued Operations
Other Operating Expenses	+ 0.99	Total Revenue
Cost Of Revenue	+ 0.97	Total Revenue
Cost Of Revenue	+ 0.97	Other Operating Expenses
Ebitda	+ 0.96	Ebit
Gross Profit	+ 0.92	Total Revenue

Extraordinary Items	- 0.9	Tax Provision
Tax Provision	- 0.9	Discontinued Operations
Tax Provision	- 0.77	Net Income
Non Operating Income Net Other	- 0.69	Ebit
Non Operating Income Net Other	- 0.63	Ebitda
Interest Income	- 0.59	Selling General Administrative